Jay Shree Tea & Industries Limited (NSE:JAYSREETEA)
India · Delayed Price · Currency is INR 101.81
+1.00 (0.99%)
Aug 21, 2026, 3:29 PM IST
NSE:JAYSREETEA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,465 | 9,301 | 8,581 | 7,424 | 8,126 | 7,258 |
Other Revenue | -9.36 | 4.54 | 9.64 | 11.97 | 15.41 | 19.04 |
| 9,455 | 9,306 | 8,591 | 7,436 | 8,141 | 7,277 | |
Revenue Growth | 6.43% | 8.32% | 15.54% | -8.67% | 11.87% | -9.79% |
Cost of Revenue | 5,546 | 5,554 | 4,735 | 4,463 | 3,461 | 3,168 |
Gross Profit | 3,910 | 3,752 | 3,856 | 2,972 | 4,680 | 4,110 |
Selling, General & Admin | 2,810 | 2,719 | 2,755 | 2,679 | 2,788 | 2,567 |
Other Operating Expenses | 827.16 | 806.26 | 712.49 | 687.07 | 1,731 | 1,521 |
Operating Expenses | 3,860 | 3,747 | 3,691 | 3,581 | 4,749 | 4,325 |
Operating Income | 49.72 | 4.72 | 164.51 | -609.05 | -68.79 | -214.97 |
Interest Expense | -328.62 | -314.02 | -379.08 | -360.49 | -335.39 | -362.01 |
Earnings From Equity Investments | - | - | - | - | 51.96 | 195.04 |
Currency Exchange Gain (Loss) | -38.7 | -38.7 | 22.8 | 7.48 | -29.52 | 6.23 |
Other Non Operating Income (Expenses) | 27.37 | 27.37 | 33.63 | 34.43 | 44.8 | 25.41 |
EBT Excluding Unusual Items | -290.24 | -320.64 | -158.15 | -927.63 | -336.93 | -350.31 |
Gain (Loss) on Sale of Investments | 1.59 | 1.59 | 8.68 | -0.73 | -5.37 | -10.83 |
Gain (Loss) on Sale of Assets | 73.46 | 73.46 | 520.45 | 664.89 | 58.68 | 226.96 |
Other Unusual Items | 8.27 | 8.27 | 408.64 | 274.29 | -146.15 | 18.37 |
Pretax Income | -206.93 | -237.33 | 779.63 | 10.83 | -429.77 | -115.81 |
Income Tax Expense | 13.26 | 13.26 | -1.68 | -131.2 | 17.4 | -353.45 |
Earnings From Continuing Operations | -220.18 | -250.58 | 781.31 | 142.03 | -447.17 | 237.64 |
Earnings From Discontinued Operations | - | - | 483.73 | -12.14 | -24.23 | -1.41 |
Net Income to Company | -220.18 | -250.58 | 1,265 | 129.89 | -471.4 | 236.23 |
Net Income | -220.18 | -250.58 | 1,265 | 129.89 | -471.4 | 236.23 |
Net Income to Common | -220.18 | -250.58 | 1,265 | 129.89 | -471.4 | 236.23 |
Net Income Growth | - | - | 873.90% | - | - | 23.97% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 23 | 23 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 23 | 23 |
Shares Change | -0.01% | - | - | 27.40% | - | - |
EPS (Basic) | -7.63 | -8.68 | 43.81 | 4.50 | -20.80 | 10.42 |
EPS (Diluted) | -7.63 | -8.68 | 43.81 | 4.50 | -20.80 | 10.42 |
EPS Growth | - | - | 873.90% | - | - | 23.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -731.7 | 84.75 | -742.12 | -105.64 | -57.6 |
Free Cash Flow Per Share | - | -25.34 | 2.94 | -25.70 | -4.66 | -2.54 |
Dividend Per Share | - | - | 0.500 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 41.35% | 40.32% | 44.88% | 39.97% | 57.48% | 56.47% |
Operating Margin | 0.53% | 0.05% | 1.92% | -8.19% | -0.84% | -2.95% |
Profit Margin | -2.33% | -2.69% | 14.72% | 1.75% | -5.79% | 3.25% |
Free Cash Flow Margin | - | -7.86% | 0.99% | -9.98% | -1.30% | -0.79% |
EBITDA | 255.3 | 210.86 | 372.92 | -408.37 | 149.2 | 7.06 |
EBITDA Margin | 2.70% | 2.27% | 4.34% | -5.49% | 1.83% | 0.10% |
D&A For EBITDA | 205.58 | 206.14 | 208.41 | 200.67 | 217.99 | 222.03 |
EBIT | 49.72 | 4.72 | 164.51 | -609.05 | -68.79 | -214.97 |
EBIT Margin | 0.53% | 0.05% | 1.92% | -8.19% | -0.84% | -2.95% |
Revenue as Reported | 9,582 | 9,433 | 9,201 | 8,253 | 8,310 | 7,578 |