Juniper Green Energy Limited (NSE:JNPR)
255.15
+15.99 (6.69%)
Aug 11, 2026, 3:30 PM IST
Juniper Green Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,189 | 5,087 | 3,916 | 3,313 | 1,705 |
Other Revenue | - | - | - | - | 60 |
| 7,189 | 5,087 | 3,916 | 3,313 | 1,765 | |
Revenue Growth | 41.33% | 29.91% | 18.18% | 87.68% | 77.19% |
Operations & Maintenance | 23.55 | 5.97 | 0.11 | 1.21 | 0.18 |
Selling, General & Admin | 6.62 | 1.39 | 1.69 | 7.52 | 6.25 |
Depreciation & Amortization | 2,369 | 1,664 | 1,222 | 1,101 | 438.88 |
Other Operating Expenses | 1,067 | 824.61 | 516.77 | 633.1 | 233.29 |
Total Operating Expenses | 3,465 | 2,496 | 1,740 | 1,742 | 678.6 |
Operating Income | 3,724 | 2,591 | 2,175 | 1,571 | 1,087 |
Interest Expense | -3,823 | -2,596 | -1,889 | -1,621 | -647.75 |
Interest Income | 614.91 | 496.83 | 278.58 | 233.7 | 111.89 |
Net Interest Expense | -3,208 | -2,099 | -1,610 | -1,388 | -535.86 |
Currency Exchange Gain (Loss) | -167.85 | -0.77 | 0.57 | 1.24 | -0.35 |
Other Non-Operating Income (Expenses) | 157.44 | -20.33 | -16.39 | -295.37 | -191.38 |
EBT Excluding Unusual Items | 505.35 | 470.79 | 549.25 | -111.11 | 359.12 |
Gain (Loss) on Sale of Investments | 69.7 | 79.32 | 43.16 | 9.54 | 9.17 |
Gain (Loss) on Sale of Assets | -17.26 | 0.74 | -3.56 | - | 2.41 |
Other Unusual Items | -5.85 | -1.87 | -13.9 | - | - |
Pretax Income | 551.94 | 548.98 | 574.95 | -101.57 | 370.69 |
Income Tax Expense | 147.3 | 184.2 | 174.31 | 19.01 | 98.39 |
Net Income | 404.64 | 364.78 | 400.64 | -120.58 | 272.3 |
Net Income to Common | 404.64 | 364.78 | 400.64 | -120.58 | 272.3 |
Net Income Growth | 10.93% | -8.95% | - | - | 13.69% |
Shares Outstanding (Basic) | 489 | 369 | 211 | 152 | 124 |
Shares Outstanding (Diluted) | 490 | 369 | 211 | 152 | 124 |
Shares Change | 32.94% | 74.50% | 39.17% | 22.36% | 99.61% |
EPS (Basic) | 0.83 | 0.99 | 1.90 | -0.79 | 2.19 |
EPS (Diluted) | 0.83 | 0.99 | 1.90 | -0.79 | 2.19 |
EPS Growth | -16.33% | -47.82% | - | - | -43.05% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -61,708 | -22,082 | -5,091 | -3,602 | -10,824 |
Free Cash Flow Per Share | -125.85 | -59.87 | -24.09 | -23.71 | -87.20 |
Profit Margin | 5.63% | 7.17% | 10.23% | -3.64% | 15.43% |
Free Cash Flow Margin | -858.32% | -434.10% | -130.03% | -108.71% | -613.15% |
EBITDA | 5,714 | 4,076 | 3,285 | 2,612 | 1,485 |
EBITDA Margin | 79.48% | 80.13% | 83.91% | 78.85% | 84.13% |
D&A For EBITDA | 1,990 | 1,485 | 1,110 | 1,042 | 398.36 |
EBIT | 3,724 | 2,591 | 2,175 | 1,571 | 1,087 |
EBIT Margin | 51.80% | 50.94% | 55.56% | 47.41% | 61.56% |
Effective Tax Rate | 26.69% | 33.55% | 30.32% | - | 26.54% |
Revenue as Reported | 8,049 | 5,698 | 4,244 | 3,625 | 1,892 |