Jubilant FoodWorks Limited (NSE:JUBLFOOD)
India · Delayed Price · Currency is INR 438.80
-1.00 (-0.23%)
Jul 31, 2026, 3:30 PM IST
Jubilant FoodWorks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 95,125 | 81,417 | 56,551 | 51,582 | 43,961 | |
Revenue Growth | 16.84% | 43.97% | 9.63% | 17.34% | 32.74% |
Cost of Revenue | 43,328 | 38,569 | 25,606 | 22,911 | 18,685 |
Gross Profit | 51,797 | 42,848 | 30,944 | 28,671 | 25,277 |
Selling, General & Admin | - | 5,886 | 3,603 | 768.06 | 468.48 |
Other Operating Expenses | 32,919 | 21,097 | 15,748 | 16,283 | 13,641 |
Operating Expenses | 42,506 | 35,048 | 25,331 | 21,909 | 18,040 |
Operating Income | 9,291 | 7,800 | 5,614 | 6,762 | 7,237 |
Interest Expense | -4,360 | -5,209 | -2,878 | -2,012 | -1,761 |
Interest & Investment Income | - | 475.8 | 218.49 | 267.29 | 294.5 |
Earnings From Equity Investments | 69.61 | -45.51 | 159.09 | -261.22 | -104.03 |
Other Non Operating Income (Expenses) | 741.37 | 84.14 | 117.98 | 32.92 | 22.29 |
EBT Excluding Unusual Items | 5,742 | 3,106 | 3,232 | 4,788 | 5,689 |
Gain (Loss) on Sale of Investments | - | 59.11 | 55.78 | 73.56 | 56.04 |
Gain (Loss) on Sale of Assets | - | -142.78 | -148.7 | -105.05 | -79.8 |
Other Unusual Items | -337.04 | 72.18 | 1,718 | 130.35 | -32.54 |
Pretax Income | 5,405 | 3,094 | 4,857 | 4,887 | 5,633 |
Income Tax Expense | 1,545 | 773.71 | 849.64 | 1,357 | 1,452 |
Earnings From Continuing Operations | 3,860 | 2,321 | 4,008 | 3,530 | 4,181 |
Earnings From Discontinued Operations | 582.05 | -149.53 | -6.79 | - | - |
Net Income to Company | 4,442 | 2,171 | 4,001 | 3,530 | 4,181 |
Minority Interest in Earnings | -157.58 | -63.58 | -7.29 | 1.67 | 23.03 |
Net Income | 4,285 | 2,108 | 3,993 | 3,532 | 4,204 |
Net Income to Common | 4,285 | 2,108 | 3,993 | 3,532 | 4,204 |
Net Income Growth | 103.30% | -47.22% | 13.06% | -15.98% | 81.46% |
Shares Outstanding (Basic) | 652 | 660 | 660 | 660 | 660 |
Shares Outstanding (Diluted) | 652 | 660 | 660 | 660 | 660 |
Shares Change | -1.21% | - | - | - | - |
EPS (Basic) | 6.57 | 3.19 | 6.05 | 5.35 | 6.37 |
EPS (Diluted) | 6.57 | 3.18 | 6.05 | 5.35 | 6.37 |
EPS Growth | 106.47% | -47.38% | 13.08% | -16.01% | 81.48% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 8,948 | 8,051 | 1,679 | 2,327 | 5,387 |
Free Cash Flow Per Share | 13.73 | 12.20 | 2.54 | 3.53 | 8.16 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 54.45% | 52.63% | 54.72% | 55.58% | 57.50% |
Operating Margin | 9.77% | 9.58% | 9.93% | 13.11% | 16.46% |
Profit Margin | 4.50% | 2.59% | 7.06% | 6.85% | 9.56% |
Free Cash Flow Margin | 9.41% | 9.89% | 2.97% | 4.51% | 12.26% |
EBITDA | 18,986 | 11,559 | 8,411 | 9,045 | 8,998 |
EBITDA Margin | 19.96% | 14.20% | 14.87% | 17.54% | 20.47% |
D&A For EBITDA | 9,695 | 3,759 | 2,797 | 2,284 | 1,761 |
EBIT | 9,291 | 7,800 | 5,614 | 6,762 | 7,237 |
EBIT Margin | 9.77% | 9.58% | 9.93% | 13.11% | 16.46% |
Effective Tax Rate | 28.58% | 25.00% | 17.49% | 27.77% | 25.77% |
Revenue as Reported | 95,866 | 82,171 | 56,960 | 52,087 | 44,375 |
Advertising Expenses | - | 4,619 | 2,530 | 2,052 | 3,093 |