Kore Digital Limited (NSE:KDL)
India · Delayed Price · Currency is INR 36.65
-1.90 (-4.93%)
At close: Oct 9, 2026
Kore Digital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Other Revenue | - | - | - | - | 0 |
| 4,083 | 3,277 | 1,035 | 212.75 | 169.39 | |
Revenue Growth | 24.58% | 216.64% | 386.53% | 25.59% | 325.81% |
Cost of Revenue | 3,459 | 2,765 | 860.41 | 149.17 | 132.55 |
Gross Profit | 623.91 | 512.12 | 174.66 | 63.57 | 36.85 |
Selling, General & Admin | 13.84 | 1.11 | 0.85 | 2.99 | 2.03 |
Other Operating Expenses | 40.91 | 36.25 | 3.17 | 13.12 | 3.57 |
Operating Expenses | 123.29 | 87.34 | 8.38 | 18.63 | 6.44 |
Operating Income | 500.63 | 424.78 | 166.28 | 44.94 | 30.41 |
Interest Expense | -6.04 | -2.43 | -2.28 | -1.44 | -0.17 |
Interest & Investment Income | 0.8 | 0.72 | 0.13 | - | - |
Other Non Operating Income (Expenses) | -0.41 | -1.25 | -1.12 | -0.35 | -0.01 |
EBT Excluding Unusual Items | 494.98 | 421.82 | 163.03 | 43.15 | 30.23 |
Other Unusual Items | 2.9 | - | - | - | - |
Pretax Income | 497.87 | 421.82 | 163.03 | 43.15 | 30.23 |
Income Tax Expense | 128.75 | 100.3 | 48.1 | 10.93 | 8.43 |
Earnings From Continuing Operations | 369.13 | 321.52 | 114.93 | 32.22 | 21.8 |
Minority Interest in Earnings | -9.7 | -4.51 | - | - | - |
Net Income | 359.43 | 317.01 | 114.93 | 32.22 | 21.8 |
Net Income to Common | 359.43 | 317.01 | 114.93 | 32.22 | 21.8 |
Net Income Growth | 13.38% | 175.84% | 256.72% | 47.81% | 740.61% |
Shares Outstanding (Basic) | 12 | 12 | 10 | 8 | 8 |
Shares Outstanding (Diluted) | 12 | 12 | 10 | 8 | 8 |
Shares Change | - | 20.36% | 32.14% | - | - |
EPS (Basic) | 29.89 | 26.37 | 11.50 | 4.26 | 2.88 |
EPS (Diluted) | 29.89 | 26.37 | 11.50 | 4.26 | 2.88 |
EPS Growth | 13.37% | 129.26% | 169.95% | 47.75% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 103.56 | -441.39 | -158.91 | -26.84 | 13.13 |
Free Cash Flow Per Share | 8.61 | -36.71 | -15.91 | -3.55 | 1.74 |
Gross Margin | 15.28% | 15.63% | 16.88% | 29.88% | 21.75% |
Operating Margin | 12.26% | 12.96% | 16.06% | 21.13% | 17.95% |
Profit Margin | 8.80% | 9.67% | 11.10% | 15.14% | 12.87% |
Free Cash Flow Margin | 2.54% | -13.47% | -15.35% | -12.62% | 7.75% |
EBITDA | 565.09 | 474.76 | 170.64 | 47.46 | 31.25 |
EBITDA Margin | 13.84% | 14.49% | 16.49% | 22.31% | 18.45% |
D&A For EBITDA | 64.46 | 49.98 | 4.36 | 2.52 | 0.84 |
EBIT | 500.63 | 424.78 | 166.28 | 44.94 | 30.41 |
EBIT Margin | 12.26% | 12.96% | 16.06% | 21.13% | 17.95% |
Effective Tax Rate | 25.86% | 23.78% | 29.50% | 25.34% | 27.89% |
Revenue as Reported | 4,084 | 3,278 | 1,051 | 212.75 | 169.45 |
Advertising Expenses | 13.79 | 1.1 | 0.85 | 2.44 | 1.35 |