Kheria Autocomp Limited (NSE:KHERIAAUTO)
India · Delayed Price · Currency is INR 101.00
0.00 (0.00%)
At close: Sep 23, 2026
Kheria Autocomp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,200 | 920.72 | 623.19 | 499.4 | 346.68 |
Other Revenue | - | -0 | 0 | 0.22 | - |
Revenue | 1,200 | 920.72 | 623.19 | 499.62 | 346.68 |
Revenue Growth | 30.35% | 47.74% | 24.73% | 44.12% | - |
Cost of Revenue | 776.58 | 607.57 | 397.19 | 335.9 | 230.78 |
Gross Profit | 423.57 | 313.14 | 226.01 | 163.72 | 115.91 |
Selling, General & Admin | 107.39 | 79.14 | 64.9 | 48.93 | 43.08 |
Other Operating Expenses | 87.22 | 71.84 | 63.5 | 49.31 | 38.05 |
Operating Expenses | 238.48 | 186.16 | 157.33 | 119.1 | 101.48 |
Operating Income | 185.09 | 126.98 | 68.68 | 44.63 | 14.43 |
Interest Expense | -22.22 | -17.02 | -12.03 | -4.69 | -1.93 |
Interest & Investment Income | 2.67 | 2.38 | 0.29 | 2.75 | 4.61 |
Other Non Operating Income (Expenses) | -9.27 | -7.63 | -5.69 | -6.02 | -2.56 |
EBT Excluding Unusual Items | 156.26 | 104.7 | 51.26 | 36.67 | 14.55 |
Gain (Loss) on Sale of Assets | - | -0.32 | - | - | 0.03 |
Pretax Income | 156.26 | 104.38 | 51.26 | 36.67 | 14.57 |
Income Tax Expense | 42.03 | 21.94 | 18.19 | 9.23 | 7.46 |
Net Income | 114.23 | 82.45 | 33.07 | 27.44 | 7.11 |
Net Income to Common | 114.23 | 82.45 | 33.07 | 27.44 | 7.11 |
Net Income Growth | 38.55% | 149.35% | 20.50% | 285.72% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 10.15 | 7.33 | 2.94 | 2.44 | 0.63 |
EPS (Diluted) | 10.15 | 7.33 | 2.94 | 2.44 | 0.63 |
EPS Growth | 38.55% | 149.35% | 20.50% | 285.72% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3.35 | -83.91 | -33.59 | 29.97 | -59.54 |
Free Cash Flow Per Share | -0.30 | -7.46 | -2.99 | 2.66 | -5.29 |
Gross Margin | 35.29% | 34.01% | 36.27% | 32.77% | 33.43% |
Operating Margin | 15.42% | 13.79% | 11.02% | 8.93% | 4.16% |
Profit Margin | 9.52% | 8.96% | 5.31% | 5.49% | 2.05% |
Free Cash Flow Margin | -0.28% | -9.11% | -5.39% | 6.00% | -17.18% |
EBITDA | 228.95 | 162.13 | 97.49 | 65.37 | 34.78 |
EBITDA Margin | 19.08% | 17.61% | 15.64% | 13.08% | 10.03% |
D&A For EBITDA | 43.86 | 35.15 | 28.81 | 20.74 | 20.35 |
EBIT | 185.09 | 126.98 | 68.68 | 44.63 | 14.43 |
EBIT Margin | 15.42% | 13.79% | 11.02% | 8.93% | 4.16% |
Effective Tax Rate | 26.90% | 21.01% | 35.49% | 25.17% | 51.18% |
Revenue as Reported | 1,203 | 923.09 | 623.99 | 502.38 | 351.55 |
Advertising Expenses | 0.51 | 0.21 | 0.38 | 0.18 | 0.27 |