Knowledge Marine & Engineering Works Limited (NSE:KMEW)
646.80
-16.90 (-2.55%)
Nov 11, 2026, 1:30 PM IST
NSE:KMEW Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 3,055 | 736.19 | 311.66 | 505.99 | 559.91 | 225.69 |
Short-Term Investments | - | 29.74 | 60.07 | 0.04 | 3.02 | 4.7 |
Cash & Short-Term Investments | 3,055 | 765.93 | 371.73 | 506.03 | 562.93 | 230.39 |
Cash Growth | 509.96% | 106.04% | -26.54% | -10.11% | 144.34% | 94.68% |
Accounts Receivable | 735.34 | 767.47 | 719.22 | 385.6 | 558.01 | 39.43 |
Other Receivables | - | 1.24 | 0.17 | - | - | - |
Receivables | 735.34 | 768.71 | 719.39 | 415.5 | 558.01 | 39.43 |
Inventory | 80.75 | 43.83 | 9.78 | 12.17 | 11.43 | 1.89 |
Prepaid Expenses | - | 26.21 | 5.68 | 0.65 | 0.47 | 0.02 |
Other Current Assets | 663.08 | 60.26 | 57.42 | 122.53 | 164.79 | 71.61 |
Total Current Assets | 4,534 | 1,665 | 1,164 | 1,057 | 1,298 | 343.33 |
Property, Plant & Equipment | 6,142 | 3,098 | 2,094 | 1,197 | 669.26 | 543.83 |
Long-Term Investments | - | 2,417 | 681.45 | - | 95.37 | 49.63 |
Goodwill | 5.58 | 5.58 | 0.01 | 0.01 | 0.01 | - |
Other Intangible Assets | 0.22 | 0.2 | 0.22 | - | 0.02 | 0.01 |
Long-Term Accounts Receivable | - | - | - | 46.46 | - | - |
Other Long-Term Assets | 691.07 | 1,015 | 0.63 | 294.46 | 26.56 | - |
Total Assets | 11,374 | 8,201 | 3,941 | 2,595 | 2,089 | 936.8 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 213.77 | 193.3 | 234.02 | 121.71 | 261.05 | 61.68 |
Accrued Expenses | - | 18.88 | 12.11 | 8.79 | 164.52 | 81.78 |
Short-Term Debt | - | - | - | - | 199.3 | 1.43 |
Current Portion of Long-Term Debt | 774.11 | 1,138 | 259.83 | 184.47 | - | 90.8 |
Current Income Taxes Payable | 64.74 | 12.15 | 60.13 | 88.12 | - | - |
Other Current Liabilities | 45.38 | 7.91 | 15.39 | 10.48 | 10.48 | - |
Total Current Liabilities | 1,098 | 1,370 | 581.48 | 413.56 | 635.34 | 235.69 |
Long-Term Debt | 1,944 | 1,083 | 1,075 | 417.48 | 42.06 | 171.76 |
Pension & Post-Retirement Benefits | - | 2.94 | 2.8 | 2.11 | 1.62 | 0.93 |
Long-Term Deferred Tax Liabilities | 35.9 | 16.02 | 82.56 | 59 | 43.61 | 30.53 |
Other Long-Term Liabilities | 5.64 | 0.65 | - | - | 0 | 0 |
Total Liabilities | 3,083 | 2,472 | 1,742 | 892.16 | 722.63 | 438.91 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 126.82 | 122.22 | 108.01 | 108.01 | 108.01 | 102.36 |
Additional Paid-In Capital | - | 3,148 | 463.72 | 463.72 | 463.72 | 73.87 |
Retained Earnings | - | 2,393 | 1,603 | 1,105 | 768.29 | 297.42 |
Comprehensive Income & Other | 7,963 | 37.02 | - | - | - | - |
Total Common Equity | 8,089 | 5,701 | 2,174 | 1,676 | 1,340 | 473.65 |
Minority Interest | 200.69 | 27.45 | 24.34 | 26.27 | 26.19 | 24.24 |
Shareholders' Equity | 8,290 | 5,728 | 2,199 | 1,703 | 1,366 | 497.89 |
Total Liabilities & Equity | 11,374 | 8,201 | 3,941 | 2,595 | 2,089 | 936.8 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,718 | 2,221 | 1,335 | 601.95 | 241.36 | 263.99 |
Net Cash (Debt) | 337.26 | -1,455 | -963.1 | -95.92 | 321.57 | -33.6 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 2.76 | -12.74 | -8.92 | -0.89 | 2.98 | -0.33 |
Filing Date Shares Outstanding | 124.03 | 126.82 | 108.01 | 108.01 | 108.01 | 102.36 |
Total Common Shares Outstanding | 124.03 | 122.22 | 108.01 | 108.01 | 108.01 | 102.36 |
Working Capital | 3,436 | 295 | 582.52 | 643.31 | 662.27 | 107.64 |
Book Value Per Share | 65.22 | 46.64 | 20.13 | 15.52 | 12.41 | 4.63 |
Tangible Book Value | 8,084 | 5,695 | 2,174 | 1,676 | 1,340 | 473.64 |
Tangible Book Value Per Share | 65.17 | 46.60 | 20.13 | 15.52 | 12.41 | 4.63 |
Machinery | - | - | - | - | 701.41 | - |
Construction In Progress | - | - | - | - | 80.98 | - |
Order Backlog | - | 13,954 | - | - | - | - |