Knowledge Marine & Engineering Works Limited (NSE:KMEW)
India · Delayed Price · Currency is INR 646.80
-16.90 (-2.55%)
Nov 11, 2026, 1:30 PM IST
NSE:KMEW Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,557 | 2,563 | 2,007 | 1,636 | 2,015 | 611.06 | |
Revenue Growth | 74.61% | 27.69% | 22.69% | -18.83% | 229.80% | 83.60% |
Cost of Revenue | 1,456 | 1,271 | 950.61 | 989.97 | 1,240 | 228.4 |
Gross Profit | 2,101 | 1,292 | 1,056 | 645.86 | 775.48 | 382.66 |
Selling, General & Admin | 160.48 | 122.62 | 78.42 | 53.91 | 42.99 | 29.14 |
Other Operating Expenses | 174.41 | 140.31 | 195.56 | 90.93 | 45.12 | 28.43 |
Operating Expenses | 574.85 | 449.59 | 388.29 | 227.46 | 131.69 | 81.91 |
Operating Income | 1,526 | 842.71 | 668.1 | 418.4 | 643.78 | 300.75 |
Interest Expense | -133.35 | -125.62 | -80.44 | -28.04 | -16.09 | -17.07 |
Interest & Investment Income | 116.18 | 116.18 | 47.75 | 32.69 | 13.81 | 3.65 |
Earnings From Equity Investments | - | - | - | - | 4.47 | 8.76 |
Currency Exchange Gain (Loss) | -22.26 | -22.26 | 4.09 | -2.25 | -0.5 | - |
Other Non Operating Income (Expenses) | -22.98 | -22.98 | -17.44 | -12.79 | -7.21 | -7.25 |
EBT Excluding Unusual Items | 1,464 | 788.03 | 622.05 | 408.02 | 638.25 | 288.84 |
Gain (Loss) on Sale of Assets | -0.51 | -0.51 | -0.11 | - | - | - |
Pretax Income | 1,463 | 787.52 | 621.95 | 408.02 | 638.25 | 288.84 |
Income Tax Expense | 59.2 | -3.53 | 125.96 | 102.76 | 161.79 | 71.4 |
Earnings From Continuing Operations | 1,404 | 791.05 | 495.99 | 305.25 | 476.46 | 217.44 |
Minority Interest in Earnings | -31.12 | -3.02 | 2.07 | - | -1.53 | -5.1 |
Net Income | 1,373 | 788.03 | 498.06 | 305.25 | 474.93 | 212.34 |
Net Income to Common | 1,373 | 788.03 | 498.06 | 305.25 | 474.93 | 212.34 |
Net Income Growth | 179.55% | 58.22% | 63.16% | -35.73% | 123.67% | 208.56% |
Shares Outstanding (Basic) | 122 | 114 | 108 | 108 | 108 | 102 |
Shares Outstanding (Diluted) | 122 | 114 | 108 | 108 | 108 | 102 |
Shares Change | 13.02% | 5.72% | - | - | 5.52% | 34.47% |
EPS (Basic) | 11.27 | 6.91 | 4.61 | 2.83 | 4.40 | 2.07 |
EPS (Diluted) | 11.25 | 6.90 | 4.61 | 2.83 | 4.40 | 2.07 |
EPS Growth | 147.36% | 49.68% | 63.16% | -35.73% | 111.97% | 129.46% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,717 | -447.21 | -429.55 | -195.13 | 43.15 | 83.88 |
Free Cash Flow Per Share | -22.26 | -3.92 | -3.98 | -1.81 | 0.40 | 0.82 |
Gross Margin | 59.06% | 50.42% | 52.63% | 39.48% | 38.48% | 62.62% |
Operating Margin | 42.90% | 32.88% | 33.29% | 25.58% | 31.95% | 49.22% |
Profit Margin | 38.59% | 30.75% | 24.82% | 18.66% | 23.57% | 34.75% |
Free Cash Flow Margin | -76.38% | -17.45% | -21.40% | -11.93% | 2.14% | 13.73% |
EBITDA | 1,766 | 1,029 | 782.41 | 479.15 | 687.36 | 325.1 |
EBITDA Margin | 49.65% | 40.17% | 38.98% | 29.29% | 34.11% | 53.20% |
D&A For EBITDA | 239.96 | 186.66 | 114.32 | 60.75 | 43.58 | 24.35 |
EBIT | 1,526 | 842.71 | 668.1 | 418.4 | 643.78 | 300.75 |
EBIT Margin | 42.90% | 32.88% | 33.29% | 25.58% | 31.95% | 49.22% |
Effective Tax Rate | 4.05% | - | 20.25% | 25.19% | 25.35% | 24.72% |
Revenue as Reported | 3,713 | 2,719 | 2,059 | 1,667 | 2,029 | 616.17 |
Advertising Expenses | - | 5.51 | 2.74 | 4.05 | 1.36 | 0.29 |