Kody Technolab Limited (NSE:KODYTECH)
India · Delayed Price · Currency is INR 889.10
-21.10 (-2.32%)
At close: Dec 26, 2025
Kody Technolab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 634.58 | 717.72 | 224.57 | 109.52 | 38.4 | 24.82 |
Other Revenue | 0 | 0 | - | - | - | - |
| 634.58 | 717.72 | 224.57 | 109.52 | 38.4 | 24.82 | |
Revenue Growth (YoY) | 11.96% | 219.60% | 105.04% | 185.21% | 54.75% | - |
Cost of Revenue | 316.94 | 324 | 107.9 | 50.37 | 27.73 | 22.35 |
Gross Profit | 317.64 | 393.72 | 116.67 | 59.16 | 10.67 | 2.47 |
Selling, General & Admin | 24.95 | 24.95 | 15.79 | 2.61 | 2.44 | 2.32 |
Other Operating Expenses | 87.93 | 116.28 | 26.2 | 11.85 | 1.3 | 0.55 |
Operating Expenses | 135.88 | 155.3 | 45.97 | 15.41 | 4.74 | 3.56 |
Operating Income | 181.77 | 238.42 | 70.71 | 43.74 | 5.93 | -1.09 |
Interest Expense | -11.24 | -9.41 | -6.27 | -2.28 | - | - |
Interest & Investment Income | 11.09 | 11.09 | 0.83 | 0.01 | 0.02 | 0 |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | -0.08 | 0.02 | -0.08 | -0.05 |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.13 | -0.28 | -0 | - |
Pretax Income | 170.68 | 240.32 | 65.05 | 41.22 | 5.87 | -1.14 |
Income Tax Expense | 51.69 | 64.1 | 16.17 | 12.03 | -0.34 | -0.06 |
Net Income | 118.98 | 176.22 | 48.89 | 29.19 | 6.21 | -1.08 |
Net Income to Common | 118.98 | 176.22 | 48.89 | 29.19 | 6.21 | -1.08 |
Net Income Growth | -16.72% | 260.47% | 67.50% | 369.77% | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 7 | 1 | 1 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 7 | 1 | 1 |
Shares Change (YoY) | 5.09% | 10.92% | 84.53% | 851.14% | - | - |
EPS (Basic) | 9.33 | 13.82 | 3.83 | 4.22 | 8.55 | -1.49 |
EPS (Diluted) | 8.42 | 12.46 | 3.83 | 4.22 | 8.55 | -1.49 |
EPS Growth | -20.78% | 224.90% | -9.23% | -50.60% | - | - |
Free Cash Flow | -70.55 | -139.61 | -126.66 | -85.56 | -0.4 | 0.72 |
Free Cash Flow Per Share | -4.99 | -9.87 | -9.94 | -12.38 | -0.55 | 0.98 |
Gross Margin | 50.06% | 54.86% | 51.95% | 54.01% | 27.78% | 9.95% |
Operating Margin | 28.64% | 33.22% | 31.49% | 39.94% | 15.45% | -4.41% |
Profit Margin | 18.75% | 24.55% | 21.77% | 26.65% | 16.18% | -4.35% |
Free Cash Flow Margin | -11.12% | -19.45% | -56.40% | -78.12% | -1.04% | 2.88% |
EBITDA | 204.76 | 252.48 | 74.68 | 44.7 | 6.92 | -0.4 |
EBITDA Margin | 32.27% | 35.18% | 33.25% | 40.81% | 18.03% | -1.62% |
D&A For EBITDA | 23 | 14.06 | 3.97 | 0.96 | 0.99 | 0.69 |
EBIT | 181.77 | 238.42 | 70.71 | 43.74 | 5.93 | -1.09 |
EBIT Margin | 28.64% | 33.22% | 31.49% | 39.94% | 15.45% | -4.40% |
Effective Tax Rate | 30.29% | 26.67% | 24.85% | 29.19% | - | - |
Revenue as Reported | 646.96 | 730.23 | 232.35 | 110.91 | 38.42 | 24.82 |
Advertising Expenses | - | - | - | - | 0.01 | 0.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.