Kody Technolab Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	802.82	717.72	224.57	109.52	38.4
Other Revenue	67.25	0	-	-	-
Revenue	870.07	717.72	224.57	109.52	38.4
Revenue Growth (YoY)	21.23%	219.60%	105.04%	185.21%	54.75%
Cost of Revenue	404.93	324	107.9	50.37	27.73
Gross Profit	465.14	393.72	116.67	59.16	10.67
Selling, General & Admin	-	24.95	15.79	2.61	2.44
Other Operating Expenses	159.84	116.28	26.2	11.85	1.3
Operating Expenses	186.81	155.3	45.97	15.41	4.74
Operating Income	278.33	238.42	70.71	43.74	5.93
Interest Expense	-7.87	-9.41	-6.27	-2.28	-
Interest & Investment Income	-	11.09	0.83	0.01	0.02
Earnings From Equity Investments	-14.06	-	-	-	-
Currency Exchange Gain (Loss)	-	0.39	-0.08	0.02	-0.08
Other Non Operating Income (Expenses)	-0	-0.17	-0.13	-0.28	-0
Pretax Income	256.39	240.32	65.05	41.22	5.87
Income Tax Expense	88.77	64.1	16.17	12.03	-0.34
Net Income	167.62	176.22	48.89	29.19	6.21
Net Income to Common	167.62	176.22	48.89	29.19	6.21
Net Income Growth	-4.88%	260.47%	67.50%	369.77%	-
Shares Outstanding (Basic)	14	13	13	7	1
Shares Outstanding (Diluted)	14	14	13	7	1
Shares Change (YoY)	2.20%	10.92%	84.53%	851.14%	-
EPS (Basic)	11.73	13.82	3.83	4.22	8.55
EPS (Diluted)	11.60	12.46	3.83	4.22	8.55
EPS Growth	-6.90%	224.90%	-9.23%	-50.60%	-
Free Cash Flow	-524.25	-139.61	-126.66	-85.56	-0.4
Free Cash Flow Per Share	-36.28	-9.87	-9.94	-12.38	-0.55
Gross Margin	53.46%	54.86%	51.95%	54.01%	27.78%
Operating Margin	31.99%	33.22%	31.49%	39.94%	15.45%
Profit Margin	19.27%	24.55%	21.77%	26.65%	16.18%
Free Cash Flow Margin	-60.25%	-19.45%	-56.40%	-78.12%	-1.04%
EBITDA	305.3	252.48	74.68	44.7	6.92
EBITDA Margin	35.09%	35.18%	33.25%	40.81%	18.03%
D&A For EBITDA	26.98	14.06	3.97	0.96	0.99
EBIT	278.33	238.42	70.71	43.74	5.93
EBIT Margin	31.99%	33.22%	31.49%	39.94%	15.45%
Effective Tax Rate	34.62%	26.67%	24.85%	29.19%	-
Revenue as Reported	870.07	730.23	232.35	110.91	38.42
Advertising Expenses	-	-	-	-	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.