Jay Jalaram Technologies Limited (NSE:KORE)
143.00
0.00 (0.00%)
May 13, 2026, 1:40 PM IST
Jay Jalaram Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,957 | 6,675 | 5,419 | 2,492 | 1,653 | 1,352 |
Other Revenue | - | - | 0 | -0 | - | -0 |
| 6,957 | 6,675 | 5,419 | 2,492 | 1,653 | 1,352 | |
Revenue Growth (YoY) | 6.75% | 23.18% | 117.43% | 50.80% | 22.20% | 42.13% |
Cost of Revenue | 6,449 | 6,121 | 4,928 | 2,221 | 1,494 | 1,238 |
Gross Profit | 508.6 | 553.43 | 490.32 | 270.96 | 158.67 | 113.91 |
Selling, General & Admin | 158.42 | 175.78 | 169.77 | 90.02 | 62.71 | 52.63 |
Other Operating Expenses | 192.25 | 240.4 | 216.41 | 124.16 | 66.81 | 37.26 |
Operating Expenses | 366.18 | 431.42 | 397.18 | 223.94 | 138.98 | 98.17 |
Operating Income | 142.42 | 122 | 93.14 | 47.02 | 19.69 | 15.74 |
Interest Expense | -35.56 | -37.95 | -37.53 | -9.65 | -8.24 | -9.15 |
Interest & Investment Income | 1.45 | 1.45 | 0.8 | 0.06 | - | - |
Other Non Operating Income (Expenses) | -0 | -0 | -0.05 | -1.04 | -0.01 | -1.6 |
EBT Excluding Unusual Items | 108.32 | 85.5 | 56.37 | 36.4 | 11.44 | 4.99 |
Other Unusual Items | - | - | -1.14 | - | - | - |
Pretax Income | 108.32 | 85.5 | 55.23 | 36.4 | 11.44 | 4.99 |
Income Tax Expense | 24.35 | 22.96 | 14.6 | 11.3 | 2.95 | 1.32 |
Earnings From Continuing Operations | 83.96 | 62.54 | 40.63 | 25.1 | 8.49 | 3.67 |
Minority Interest in Earnings | 0.01 | 0.02 | 0.03 | - | - | - |
Net Income | 83.97 | 62.56 | 40.66 | 25.1 | 8.49 | 3.67 |
Net Income to Common | 83.97 | 62.56 | 40.66 | 25.1 | 8.49 | 3.67 |
Net Income Growth | 22.19% | 53.87% | 62.01% | 195.65% | 131.28% | 1333.59% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 8 | 1 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 8 | 1 |
Shares Change (YoY) | 5.93% | 5.39% | 13.11% | 21.03% | 1190.77% | -66.67% |
EPS (Basic) | 7.07 | 5.35 | 3.65 | 2.55 | 1.04 | 5.83 |
EPS (Diluted) | 7.07 | 5.33 | 3.65 | 2.55 | 1.04 | 5.83 |
EPS Growth | 15.35% | 46.03% | 43.14% | 144.25% | -82.08% | 4201.77% |
Free Cash Flow | 90.76 | -336.59 | -276.18 | -132.08 | -66.58 | 22.72 |
Free Cash Flow Per Share | 7.64 | -28.69 | -24.81 | -13.42 | -8.19 | 36.06 |
Gross Margin | 7.31% | 8.29% | 9.05% | 10.87% | 9.60% | 8.42% |
Operating Margin | 2.05% | 1.83% | 1.72% | 1.89% | 1.19% | 1.16% |
Profit Margin | 1.21% | 0.94% | 0.75% | 1.01% | 0.51% | 0.27% |
Free Cash Flow Margin | 1.31% | -5.04% | -5.10% | -5.30% | -4.03% | 1.68% |
EBITDA | 157.2 | 136.5 | 104.14 | 56.45 | 29.15 | 24.01 |
EBITDA Margin | 2.26% | 2.04% | 1.92% | 2.27% | 1.76% | 1.77% |
D&A For EBITDA | 14.77 | 14.5 | 11 | 9.43 | 9.46 | 8.27 |
EBIT | 142.42 | 122 | 93.14 | 47.02 | 19.69 | 15.74 |
EBIT Margin | 2.05% | 1.83% | 1.72% | 1.89% | 1.19% | 1.16% |
Effective Tax Rate | 22.48% | 26.86% | 26.43% | 31.05% | 25.80% | 26.38% |
Revenue as Reported | 6,987 | 6,685 | 5,427 | 2,502 | 1,656 | 1,360 |
Advertising Expenses | - | 2.25 | 7.09 | 1.04 | 1.58 | 2.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.