KRN Heat Exchanger and Refrigeration Limited (NSE:KRN)
India · Delayed Price · Currency is INR 1,035.50
-54.40 (-4.99%)
Nov 3, 2026, 3:29 PM IST
NSE:KRN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,042 | 6,001 | 4,298 | 3,083 | 2,475 | 1,561 |
Other Revenue | - | - | - | - | - | 0.35 |
| 9,042 | 6,001 | 4,298 | 3,083 | 2,475 | 1,561 | |
Revenue Growth | 77.18% | 39.60% | 39.43% | 24.57% | 58.49% | 105.94% |
Cost of Revenue | 6,177 | 4,118 | 3,189 | 2,223 | 1,763 | 1,226 |
Gross Profit | 2,865 | 1,883 | 1,109 | 860.27 | 711.92 | 335.11 |
Selling, General & Admin | 672.18 | 438.02 | 220.82 | 138.57 | 98.94 | 61.59 |
Other Operating Expenses | 523.73 | 275.32 | 156.48 | 114.39 | 101.57 | 97.18 |
Operating Expenses | 1,451 | 900.98 | 423.63 | 292.86 | 232.22 | 184.12 |
Operating Income | 1,414 | 981.69 | 685.45 | 567.41 | 479.71 | 150.99 |
Interest Expense | -93.15 | -47.79 | -28.02 | -26.25 | -23.6 | -11.66 |
Interest & Investment Income | 44.85 | 44.85 | 71.22 | 6.14 | 3.54 | 4.65 |
Currency Exchange Gain (Loss) | -6.78 | -6.78 | 19.62 | 23.69 | 2.19 | 8.77 |
Other Non Operating Income (Expenses) | 42.93 | -0.03 | -5.05 | -9.96 | -6.87 | -3.07 |
EBT Excluding Unusual Items | 1,402 | 971.95 | 743.22 | 561.02 | 454.97 | 149.67 |
Gain (Loss) on Sale of Assets | 1.47 | 1.47 | - | -1.69 | - | - |
Other Unusual Items | 3.97 | 3.97 | - | - | - | - |
Pretax Income | 1,409 | 979.56 | 743.22 | 559.34 | 454.97 | 149.67 |
Income Tax Expense | 258.79 | 214.88 | 214.46 | 165.44 | 131.83 | 43.77 |
Net Income | 1,150 | 764.67 | 528.75 | 393.9 | 323.14 | 105.9 |
Net Income to Common | 1,150 | 764.67 | 528.75 | 393.9 | 323.14 | 105.9 |
Net Income Growth | 94.85% | 44.62% | 34.24% | 21.90% | 205.12% | 210.79% |
Shares Outstanding (Basic) | 63 | 62 | 54 | 45 | 44 | 44 |
Shares Outstanding (Diluted) | 63 | 62 | 54 | 45 | 44 | 44 |
Shares Change | 1.86% | 14.62% | 20.64% | 2.16% | - | - |
EPS (Basic) | 18.18 | 12.30 | 9.75 | 8.76 | 7.34 | 2.41 |
EPS (Diluted) | 18.18 | 12.30 | 9.75 | 8.76 | 7.34 | 2.41 |
EPS Growth | 91.27% | 26.15% | 11.30% | 19.35% | 204.95% | 210.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -4,513 | -3,613 | -1,296 | -528.61 | -89.26 | 19.12 |
Free Cash Flow Per Share | -71.31 | -58.13 | -23.89 | -11.76 | -2.03 | 0.43 |
Gross Margin | 31.69% | 31.37% | 25.80% | 27.91% | 28.77% | 21.46% |
Operating Margin | 15.63% | 16.36% | 15.95% | 18.40% | 19.38% | 9.67% |
Profit Margin | 12.72% | 12.74% | 12.30% | 12.78% | 13.06% | 6.78% |
Free Cash Flow Margin | -49.91% | -60.22% | -30.14% | -17.15% | -3.61% | 1.23% |
EBITDA | 1,665 | 1,166 | 730.58 | 607.31 | 511.42 | 176.34 |
EBITDA Margin | 18.42% | 19.43% | 17.00% | 19.70% | 20.66% | 11.29% |
D&A For EBITDA | 251.63 | 184.02 | 45.14 | 39.91 | 31.71 | 25.35 |
EBIT | 1,414 | 981.69 | 685.45 | 567.41 | 479.71 | 150.99 |
EBIT Margin | 15.63% | 16.36% | 15.95% | 18.40% | 19.38% | 9.67% |
Effective Tax Rate | 18.37% | 21.94% | 28.86% | 29.58% | 28.98% | 29.24% |
Revenue as Reported | 9,182 | 6,098 | 4,417 | 3,137 | 2,499 | 1,582 |
Advertising Expenses | - | 16.73 | 9.36 | 7.05 | 5.92 | 0.66 |