Kross Limited (NSE:KROSS)
India flag India · Delayed Price · Currency is INR
198.60
+2.83 (1.45%)
Jul 29, 2026, 12:30 PM IST

Kross Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
552.14480.27448.81309.31121.69
Depreciation & Amortization
90.8368.1457.8243.1855.01
Other Amortization
-0.320.040.040.02
Loss (Gain) From Sale of Assets
0.76-0.44-0.02-0.07-0.11
Loss (Gain) From Sale of Investments
0.57-0.03-0.64-0.19-0.02
Provision & Write-off of Bad Debts
-0.933.713.713
Other Operating Activities
65.53181.53202.49137.9789.26
Change in Accounts Receivable
-152.51-721.73-584.02-18.27-96.96
Change in Inventory
-70.04-150.32-213.22-208.2416.8
Change in Accounts Payable
-75.62186.1147.08148.7929.18
Change in Other Net Operating Assets
-134.14-365.3620.461.23-42.49
Operating Cash Flow
277.52-320.5982.51417.46175.38
Operating Cash Flow Growth
---80.23%138.03%1242.88%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-995.35-272.68-271.03-185.85-123.18
Sale of Property, Plant & Equipment
4.710.710.040.380.11
Sale (Purchase) of Intangibles
-6.42-10.88-0.77-0.1-
Investment in Securities
-184.6-20.72-39.71-6.320.16
Other Investing Activities
2.3938.937.433.912.95
Investing Cash Flow
-1,179-264.64-304.04-187.98-119.96

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
--297.48--
Long-Term Debt Issued
280.3587.59165.26129.0768.21
Total Debt Issued
280.3587.59462.74129.0768.21
Short-Term Debt Repaid
-41.13-672.43--3.46-
Long-Term Debt Repaid
-43.04-255.94-177.25-104.78-74.74
Total Debt Repaid
-84.17-928.37-177.25-108.24-74.74
Net Debt Issued (Repaid)
196.18-840.78285.4920.83-6.53
Issuance of Common Stock
-2,317---
Common Dividends Paid
----13.52-
Other Financing Activities
-78.46-119.21-137.39-113.04-48.61
Financing Cash Flow
117.721,357148.1-105.73-55.14

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-784.03771.88-73.43123.750.28

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-717.83-593.27-188.52231.6152.2
Free Cash Flow Growth
---343.70%-
Free Cash Flow Margin
-10.66%-9.56%-3.04%4.74%1.75%
Free Cash Flow Per Share
-11.13-9.94-3.484.280.96
Levered Free Cash Flow
-924.8-429.73-427.7576.71-48.25
Unlevered Free Cash Flow
-874.36-358.8-340.64147.98-1.74

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
78.47119.22137.39113.0448.61
Cash Income Tax Paid
183.8195.91103.5988.0930.81
Change in Working Capital
-432.31-1,051-629.7-76.49-93.47