KSH International Limited (NSE:KSHINTL)
India · Delayed Price · Currency is INR 1,026.05
-8.35 (-0.81%)
At close: Nov 12, 2026
KSH International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 43,200 | 31,070 | 19,283 | 13,828 | 10,495 | 8,706 | |
Revenue Growth | 88.27% | 61.12% | 39.45% | 31.76% | 20.55% | - |
Cost of Revenue | 38,893 | 27,883 | 17,162 | 12,339 | 9,386 | 7,601 |
Gross Profit | 4,307 | 3,187 | 2,121 | 1,490 | 1,109 | 1,105 |
Selling, General & Admin | 585.42 | 528.9 | 397.12 | 337.29 | 238.27 | 277.67 |
Other Operating Expenses | 1,013 | 725.79 | 483.3 | 436.9 | 365 | 322.3 |
Operating Expenses | 1,921 | 1,474 | 1,020 | 883.97 | 685.18 | 660.16 |
Operating Income | 2,386 | 1,712 | 1,100 | 605.59 | 423.39 | 444.64 |
Interest Expense | -669.94 | -440.4 | -279.99 | -169.13 | -130.47 | -86.84 |
Interest & Investment Income | 36.51 | 36.51 | 15.4 | 16.39 | 15.24 | 12.25 |
Currency Exchange Gain (Loss) | 166.34 | 166.34 | 68.54 | 47.44 | 49.27 | 38.1 |
Other Non Operating Income (Expenses) | 63.42 | 0.63 | - | -6.56 | -3.27 | -0.49 |
EBT Excluding Unusual Items | 1,982 | 1,476 | 904.29 | 493.73 | 354.16 | 407.66 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | 12.46 | 0.54 | -2.26 |
Other Unusual Items | -16.38 | -16.38 | - | - | - | - |
Pretax Income | 1,966 | 1,459 | 904.29 | 506.19 | 354.7 | 405.4 |
Income Tax Expense | 485.72 | 357.89 | 224.41 | 132.69 | 88.57 | 129.7 |
Net Income | 1,480 | 1,101 | 679.88 | 373.5 | 266.13 | 275.7 |
Net Income to Common | 1,480 | 1,101 | 679.88 | 373.5 | 266.13 | 275.7 |
Net Income Growth | 53.47% | 61.98% | 82.03% | 40.34% | -3.47% | - |
Shares Outstanding (Basic) | 65 | 60 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 65 | 60 | 57 | 57 | 57 | 57 |
Shares Change | 15.19% | 5.49% | - | - | - | - |
EPS (Basic) | 22.64 | 18.38 | 11.97 | 6.57 | 4.68 | 4.85 |
EPS (Diluted) | 22.61 | 18.37 | 11.97 | 6.57 | 4.68 | 4.85 |
EPS Growth | 33.21% | 53.52% | 82.13% | 40.38% | -3.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,207 | -2,278 | -1,296 | -624.65 | 399.02 | -589.23 |
Free Cash Flow Per Share | -18.43 | -38.00 | -22.81 | -10.99 | 7.02 | -10.37 |
Gross Margin | 9.97% | 10.26% | 11.00% | 10.77% | 10.56% | 12.69% |
Operating Margin | 5.52% | 5.51% | 5.71% | 4.38% | 4.03% | 5.11% |
Profit Margin | 3.43% | 3.54% | 3.53% | 2.70% | 2.54% | 3.17% |
Free Cash Flow Margin | -2.79% | -7.33% | -6.72% | -4.52% | 3.80% | -6.77% |
EBITDA | 2,676 | 1,899 | 1,213 | 689.09 | 482.11 | 504.43 |
EBITDA Margin | 6.19% | 6.11% | 6.29% | 4.98% | 4.59% | 5.79% |
D&A For EBITDA | 290.26 | 186.93 | 112.49 | 83.5 | 58.72 | 59.79 |
EBIT | 2,386 | 1,712 | 1,100 | 605.59 | 423.39 | 444.64 |
EBIT Margin | 5.52% | 5.51% | 5.71% | 4.38% | 4.03% | 5.11% |
Effective Tax Rate | 24.71% | 24.53% | 24.82% | 26.21% | 24.97% | 31.99% |
Revenue as Reported | 43,477 | 31,284 | 19,382 | 13,905 | 10,566 | 8,765 |