LT Foods Limited (NSE: LTFOODS)

LT Foods Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	503.44	321.54	320.81	168.47	191.36
Short-Term Investments	-	-	0.63	-	12.36	-
Cash & Short-Term Investments	503.44	503.44	322.17	320.81	180.83	191.36
Cash Growth	29.12%	56.27%	0.42%	77.40%	-5.50%	-38.85%
Accounts Receivable	-	6,758	6,744	6,113	4,867	6,196
Other Receivables	-	-	51.84	104.23	41.16	17.23
Receivables	-	6,765	6,808	6,230	4,945	6,302
Inventory	-	34,981	30,724	23,518	22,228	17,502
Prepaid Expenses	-	-	386.24	425.23	317.52	324.12
Other Current Assets	-	1,696	1,241	1,177	1,832	2,005
Total Current Assets	-	43,945	39,481	31,671	29,504	26,324
Property, Plant & Equipment	-	11,133	9,365	8,566	8,265	8,282
Long-Term Investments	-	1,834	1,235	196.18	248.95	298.34
Goodwill	-	285.42	240.09	221.32	215.41	254.4
Other Intangible Assets	-	591.7	613.28	615.96	644.63	695.39
Long-Term Deferred Tax Assets	-	278.36	203.23	187.12	236.19	337.6
Other Long-Term Assets	-	2,255	2,064	2,112	2,026	1,910
Total Assets	-	60,441	53,206	43,596	41,164	38,203
Accounts Payable	-	12,300	10,924	7,028	5,035	2,604
Accrued Expenses	-	65.76	224.43	139.7	117.49	120.12
Short-Term Debt	-	-	6,756	8,351	10,237	12,279
Current Portion of Long-Term Debt	-	5,156	12.48	267.28	363.02	281.85
Current Portion of Leases	-	539.53	474.68	419.92	374.09	288.76
Current Income Taxes Payable	-	875.72	275.04	239.07	206	242.29
Current Unearned Revenue	-	-	5.54	5.24	3.76	4.42
Other Current Liabilities	-	2,221	1,438	1,354	1,033	1,445
Total Current Liabilities	-	21,159	20,111	17,805	17,368	17,265
Long-Term Debt	-	105.31	2,609	1,990	2,297	2,301
Long-Term Leases	-	3,374	2,355	2,167	2,428	2,492
Long-Term Unearned Revenue	-	1,357	10.46	14.73	21.44	28.64
Long-Term Deferred Tax Liabilities	-	22.67	16.93	5.11	41.03	18.84
Other Long-Term Liabilities	-	156.94	46.94	35.23	31.94	61.67
Total Liabilities	-	26,174	25,236	22,107	22,262	22,212
Common Stock	-	347.25	347.25	319.85	319.85	319.85
Additional Paid-In Capital	-	-	8,242	4,446	4,446	4,446
Retained Earnings	-	-	18,151	14,769	12,176	9,751
Comprensive Income & Other	-	33,369	830.16	441.28	613.59	297.11
Total Common Equity	33,716	33,716	27,571	19,976	17,555	14,813
Minority Interest	-	550.56	399.65	1,513	1,348	1,178
Shareholders' Equity	34,267	34,267	27,970	21,489	18,903	15,992
Total Liabilities & Equity	-	60,441	53,206	43,596	41,164	38,203
Total Debt	9,175	9,175	12,207	13,196	15,698	17,643
Net Cash (Debt)	-8,671	-8,671	-11,885	-12,876	-15,517	-17,451
Net Cash Per Share	-24.89	-24.98	-36.89	-40.26	-48.52	-54.56
Filing Date Shares Outstanding	352.12	347.56	347.25	319.84	319.84	319.84
Total Common Shares Outstanding	352.12	347.56	347.25	319.84	319.84	319.84
Working Capital	-	22,786	19,371	13,867	12,136	9,059
Book Value Per Share	97.01	97.01	79.40	62.46	54.89	46.31
Tangible Book Value	32,839	32,839	26,717	19,139	16,695	13,864
Tangible Book Value Per Share	94.48	94.48	76.94	59.84	52.20	43.34
Land	-	-	715.36	651.39	620.66	623.97
Buildings	-	-	3,383	2,974	2,754	2,505
Machinery	-	-	9,187	8,249	7,422	7,068
Construction In Progress	-	-	266.16	349.92	326.8	172.5

Source: S&P Capital IQ. Standard template. Financial Sources.