LT Foods Limited (NSE:LTFOODS)
India flag India · Delayed Price · Currency is INR
427.60
-3.40 (-0.79%)
Aug 21, 2026, 3:30 PM IST

LT Foods Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
6,2546,0535,9334,0272,922
Depreciation & Amortization
2,4491,8431,5071,2641,215
Other Amortization
-14.1522.042.415.68
Loss (Gain) From Sale of Assets
-10.634.23-6.55-50.34-3.59
Asset Writedown & Restructuring Costs
-0.030.042.65.25
Loss (Gain) From Sale of Investments
-97.9-0.61-8.41-0.361.75
Loss (Gain) on Equity Investments
-59.35-286.2-488.67-278.6248.52
Provision & Write-off of Bad Debts
84.7929.8967.6934.6624.69
Other Operating Activities
1,070712.081,347972.84968.89
Change in Accounts Receivable
-718.68-805.37-46.47-612.48-1,257
Change in Inventory
-4,842-8,622-4,257-7,205-1,290
Change in Accounts Payable
1,9625,4341,3783,8961,993
Change in Other Net Operating Assets
3,014248.812,121531.65540.24
Operating Cash Flow
9,1054,6257,5692,5845,175
Operating Cash Flow Growth
96.86%-38.90%192.95%-50.07%16.38%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-3,596-2,391-2,028-1,542-1,576
Sale of Property, Plant & Equipment
34.893.716.87104.0657.18
Cash Acquisitions
-1,200---1,772-
Investment in Securities
-3,780-122.27-21.62-744.23-12.34
Other Investing Activities
93.345.1817.777.6784.58
Investing Cash Flow
-8,448-2,504-2,015-3,946-1,447

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
2,3882,237---
Long-Term Debt Issued
22.1992.691630.8356.98
Total Debt Issued
2,4102,3301630.8356.98
Short-Term Debt Repaid
---1,612-1,482-2,041
Long-Term Debt Repaid
-1,340-991.49-2,697-715.26-797.02
Total Debt Repaid
-1,340-991.49-4,309-2,197-2,838
Net Debt Issued (Repaid)
1,0691,339-4,308-1,567-2,781
Issuance of Common Stock
---3,824-
Common Dividends Paid
-1,040-1,040-347.23-159.92-319.85
Other Financing Activities
-1,303-1,804-724.19-734.03-474.59
Financing Cash Flow
-1,274-1,504-5,3801,363-3,576

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
1,520313.58---
Net Cash Flow
903.18930.19174.580.74152.33

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
5,5092,2345,5411,0423,598
Free Cash Flow Growth
146.53%-59.68%431.87%-71.05%8.76%
Free Cash Flow Margin
5.00%2.55%7.09%1.50%6.62%
Free Cash Flow Per Share
15.866.4315.963.2311.25
Levered Free Cash Flow
501514.532,562-615.242,726
Unlevered Free Cash Flow
1,3191,0123,019-236.953,052

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
1,303703.59724.19734.03474.59
Cash Income Tax Paid
2,3112,3321,5221,2931,074
Change in Working Capital
-584.43-3,745-804.77-3,390-13.59