Laxmi Organic Industries Limited (NSE:LXCHEM)
178.75
-3.41 (-1.87%)
Jul 31, 2026, 3:30 PM IST
Laxmi Organic Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 31,221 | 28,467 | 29,854 | 28,650 | 27,912 | 30,843 |
| 31,221 | 28,467 | 29,854 | 28,650 | 27,912 | 30,843 | |
Revenue Growth | 5.47% | -4.65% | 4.20% | 2.65% | -9.50% | 74.41% |
Cost of Revenue | 23,256 | 21,835 | 22,046 | 21,730 | 21,272 | 21,496 |
Gross Profit | 7,964 | 6,631 | 7,808 | 6,920 | 6,640 | 9,347 |
Selling, General & Admin | 1,729 | 1,740 | 1,501 | 1,515 | 1,193 | 1,262 |
Other Operating Expenses | 3,509 | 3,001 | 3,337 | 2,731 | 2,908 | 4,391 |
Operating Expenses | 6,050 | 5,507 | 6,078 | 5,312 | 4,825 | 6,135 |
Operating Income | 1,915 | 1,125 | 1,730 | 1,608 | 1,815 | 3,211 |
Interest Expense | -212.84 | -219.09 | -202.53 | -60.75 | -110.25 | -140.66 |
Interest & Investment Income | 25.01 | 25.01 | 84.79 | 142.58 | 81.61 | 112.88 |
Currency Exchange Gain (Loss) | -114.34 | -114.34 | -61.71 | -38.52 | -69.98 | -98.19 |
Other Non Operating Income (Expenses) | -18.94 | 1.74 | 2.17 | 11.14 | 5.82 | 13.06 |
EBT Excluding Unusual Items | 1,594 | 817.95 | 1,553 | 1,663 | 1,722 | 3,098 |
Gain (Loss) on Sale of Investments | 69.84 | 69.84 | 119.68 | 43.26 | 7.09 | 5.62 |
Gain (Loss) on Sale of Assets | -8.08 | -8.08 | -67.62 | 1.87 | 0.33 | 0.04 |
Pretax Income | 1,655 | 879.71 | 1,605 | 1,708 | 1,729 | 3,189 |
Income Tax Expense | 398.51 | 86.09 | 470.19 | 502.6 | 483.01 | 614.39 |
Earnings From Continuing Operations | 1,257 | 793.62 | 1,135 | 1,205 | 1,246 | 2,574 |
Minority Interest in Earnings | - | - | - | - | -0.4 | -0.84 |
Net Income | 1,257 | 793.62 | 1,135 | 1,205 | 1,246 | 2,573 |
Net Income to Common | 1,257 | 793.62 | 1,135 | 1,205 | 1,246 | 2,573 |
Net Income Growth | 25.01% | -30.08% | -5.83% | -3.24% | -51.59% | 102.57% |
Shares Outstanding (Basic) | 277 | 277 | 277 | 270 | 265 | 264 |
Shares Outstanding (Diluted) | 277 | 277 | 279 | 272 | 267 | 267 |
Shares Change | -0.88% | -0.61% | 2.50% | 1.96% | -0.17% | 17.37% |
EPS (Basic) | 4.54 | 2.86 | 4.10 | 4.46 | 4.70 | 9.76 |
EPS (Diluted) | 4.53 | 2.86 | 4.07 | 4.43 | 4.67 | 9.62 |
EPS Growth | 26.01% | -29.73% | -8.13% | -5.14% | -51.45% | 72.40% |
Free Cash Flow | - | -4,276 | -2,862 | 3,136 | -2,768 | -2,241 |
Free Cash Flow Per Share | - | -15.42 | -10.26 | 11.52 | -10.37 | -8.38 |
Dividend Per Share | - | 0.300 | 0.500 | 0.600 | 0.500 | 0.700 |
Dividend Growth | - | -40.00% | -16.67% | 20.00% | -28.57% | 40.00% |
Gross Margin | 25.51% | 23.29% | 26.16% | 24.15% | 23.79% | 30.30% |
Operating Margin | 6.13% | 3.95% | 5.80% | 5.61% | 6.50% | 10.41% |
Profit Margin | 4.03% | 2.79% | 3.80% | 4.21% | 4.46% | 8.34% |
Free Cash Flow Margin | - | -15.02% | -9.59% | 10.95% | -9.92% | -7.27% |
EBITDA | 2,556 | 1,880 | 2,941 | 2,648 | 2,506 | 3,667 |
EBITDA Margin | 8.19% | 6.60% | 9.85% | 9.24% | 8.98% | 11.89% |
D&A For EBITDA | 640.95 | 754.87 | 1,211 | 1,039 | 691.18 | 455.46 |
EBIT | 1,915 | 1,125 | 1,730 | 1,608 | 1,815 | 3,211 |
EBIT Margin | 6.13% | 3.95% | 5.80% | 5.61% | 6.50% | 10.41% |
Effective Tax Rate | 24.07% | 9.79% | 29.29% | 29.43% | 27.93% | 19.27% |
Revenue as Reported | 31,353 | 28,620 | 30,108 | 28,932 | 28,087 | 30,991 |
Advertising Expenses | - | 10.51 | 13.4 | 20.38 | 21.56 | 10.01 |