Lyka Labs Limited (NSE:LYKALABS)
India flag India · Delayed Price · Currency is INR
73.62
+1.44 (2.00%)
Aug 21, 2026, 3:14 PM IST

Lyka Labs Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-100.3280.12-24.89-132.12390
Depreciation & Amortization
68.852.97128.02141.47173.49
Other Amortization
15.5914.51---
Loss (Gain) From Sale of Assets
---70.37-
Asset Writedown & Restructuring Costs
0.220.22-0.7824.11
Provision & Write-off of Bad Debts
110.969.35.735.315.33
Other Operating Activities
-17.828.3946.87102.3409.67
Change in Accounts Receivable
14.57-151.9-63.32-12.16-92.32
Change in Inventory
-11.64-28.94-26.1812.44-38.92
Change in Accounts Payable
19.0428.5126.97-25.9-27.16
Change in Other Net Operating Assets
-46.975.82-75.47-72.97-51.73
Operating Cash Flow
52.4318.9917.7389.53792.46
Operating Cash Flow Growth
176.02%7.11%-80.19%-88.70%799.35%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-111.31-156.55-92.31-81.85-75.13
Sale of Property, Plant & Equipment
-33.18-145-
Investment in Securities
0.280.78---
Other Investing Activities
16.894.63-2.5710.3613.41
Investing Cash Flow
-94.14-117.96-94.8873.5-61.72

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
65.954857.24-95.77
Long-Term Debt Issued
41.75----
Total Debt Issued
107.694857.24-95.77
Short-Term Debt Repaid
----119.55-
Long-Term Debt Repaid
--242.7-217.07-448.27-497.69
Total Debt Repaid
--242.7-217.07-567.82-497.69
Net Debt Issued (Repaid)
107.69-194.7-159.83-567.82-401.92
Issuance of Common Stock
--251.1453.38-
Other Financing Activities
-33.26-24.41-71.74-101.99-229.86
Financing Cash Flow
41.8652.9219.53-216.43-631.77

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
-0-0-0-0
Net Cash Flow
0.15-46.05-57.62-53.498.97

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-58.88-137.55-74.587.67717.33
Free Cash Flow Growth
----98.93%850.90%
Free Cash Flow Margin
-4.72%-10.22%-7.02%0.86%38.89%
Free Cash Flow Per Share
-1.65-3.87-2.260.2725.00
Levered Free Cash Flow
-66.25-204.25-98.15-57.85302.41
Unlevered Free Cash Flow
-51.86-190.05-68.8415.56427.17

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
33.2624.4171.74101.99229.86
Cash Income Tax Paid
3.0530.3515.19-2.059.18
Change in Working Capital
-25-146.51-137.99-98.59-210.13