Macpower CNC Machines Limited (NSE:MACPOWER)
India · Delayed Price · Currency is INR 1,460.00
+55.70 (3.97%)
Jul 30, 2026, 3:29 PM IST
Macpower CNC Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,674 | 3,332 | 2,618 | 2,412 | 2,019 | 1,901 |
| 3,674 | 3,332 | 2,618 | 2,412 | 2,019 | 1,901 | |
Revenue Growth | 34.76% | 27.26% | 8.56% | 19.45% | 6.19% | 68.44% |
Cost of Revenue | 2,257 | 2,048 | 1,642 | 1,637 | 1,416 | 1,338 |
Gross Profit | 1,417 | 1,284 | 976.64 | 774.47 | 602.55 | 563 |
Selling, General & Admin | 392.73 | 367.24 | 299.79 | 231.01 | 206.78 | 176.1 |
Other Operating Expenses | 410.45 | 377.38 | 261.42 | 188.91 | 188.99 | 181.9 |
Operating Expenses | 880.99 | 818.57 | 620.59 | 461.27 | 429.43 | 385.9 |
Operating Income | 536.24 | 465.03 | 356.06 | 313.2 | 173.12 | 177.1 |
Interest Expense | -19.59 | -15.66 | -2.37 | -0.47 | -0.92 | -0.1 |
Interest & Investment Income | - | - | 3.37 | 7.06 | 1.17 | 1.5 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.19 | 3.6 |
Other Non Operating Income (Expenses) | 4.54 | 3.41 | -3.19 | -0.13 | -0.33 | -1.2 |
EBT Excluding Unusual Items | 521.19 | 452.78 | 353.87 | 319.67 | 173.24 | 180.9 |
Gain (Loss) on Sale of Investments | - | - | 0.14 | 4.67 | 0.09 | 2.8 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.2 |
Other Unusual Items | 0.02 | 0.02 | -7.67 | - | - | - |
Pretax Income | 521.21 | 452.8 | 346.34 | 324.34 | 173.33 | 183.9 |
Income Tax Expense | 132.24 | 114.09 | 91.92 | 83.36 | 44.38 | 55.5 |
Net Income | 388.97 | 338.71 | 254.42 | 240.98 | 128.95 | 128.4 |
Net Income to Common | 388.97 | 338.71 | 254.42 | 240.98 | 128.95 | 128.4 |
Net Income Growth | 49.72% | 33.13% | 5.58% | 86.88% | 0.43% | 112.87% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.09% | -0.01% | - | - | 0.04% | -0.04% |
EPS (Basic) | 38.89 | 33.86 | 25.43 | 24.09 | 12.89 | 12.84 |
EPS (Diluted) | 38.89 | 33.86 | 25.43 | 24.09 | 12.89 | 12.84 |
EPS Growth | 49.85% | 33.14% | 5.58% | 86.88% | 0.39% | 112.96% |
Free Cash Flow | - | 30.6 | -89.99 | 62.97 | -21.41 | -116.6 |
Free Cash Flow Per Share | - | 3.06 | -8.99 | 6.29 | -2.14 | -11.66 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Dividend Growth | - | 0% | 0% | 0% | 0% | - |
Gross Margin | 38.58% | 38.53% | 37.30% | 32.11% | 29.84% | 29.61% |
Operating Margin | 14.60% | 13.96% | 13.60% | 12.99% | 8.58% | 9.31% |
Profit Margin | 10.59% | 10.17% | 9.72% | 9.99% | 6.39% | 6.75% |
Free Cash Flow Margin | - | 0.92% | -3.44% | 2.61% | -1.06% | -6.13% |
EBITDA | 614.94 | 538.99 | 411.05 | 352.51 | 205.17 | 203.5 |
EBITDA Margin | 16.74% | 16.18% | 15.70% | 14.62% | 10.16% | 10.70% |
D&A For EBITDA | 78.7 | 73.96 | 54.99 | 39.31 | 32.05 | 26.4 |
EBIT | 536.24 | 465.03 | 356.06 | 313.2 | 173.12 | 177.1 |
EBIT Margin | 14.60% | 13.96% | 13.60% | 12.99% | 8.58% | 9.31% |
Effective Tax Rate | 25.37% | 25.20% | 26.54% | 25.70% | 25.61% | 30.18% |
Revenue as Reported | 3,678 | 3,335 | 2,622 | 2,425 | 2,021 | 1,910 |