Madhur Knit Crafts Limited (NSE:MADHURKNIT)
India · Delayed Price · Currency is INR 73.60
-3.85 (-4.97%)
At close: Sep 10, 2026
Madhur Knit Crafts Income Statement
Financials in millions INR. Fiscal year is March - February.
Millions INR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,124 | 1,716 | 1,084 | 893.27 | 773.97 | |
Revenue Growth | 23.75% | 58.36% | 21.34% | 15.41% | 15.74% |
Cost of Revenue | 1,524 | 1,204 | 811.5 | 711.93 | 710.13 |
Gross Profit | 599.55 | 511.91 | 272.35 | 181.34 | 63.84 |
Selling, General & Admin | 67.16 | 43.45 | 37.79 | 25.96 | 13.05 |
Other Operating Expenses | 252.32 | 234.92 | 153.99 | 98.79 | -0.03 |
Operating Expenses | 345.97 | 302.09 | 209.64 | 141.2 | 28.57 |
Operating Income | 253.59 | 209.82 | 62.71 | 40.15 | 35.28 |
Interest Expense | -73.21 | -59.29 | -40.99 | -30.69 | -29.06 |
Interest & Investment Income | 0.67 | 0.73 | 0.17 | 0.63 | 0.16 |
Currency Exchange Gain (Loss) | 0.08 | -0.02 | -0.09 | - | - |
Other Non Operating Income (Expenses) | -0.59 | -2.09 | -1.93 | -0.12 | -0.42 |
EBT Excluding Unusual Items | 180.54 | 149.16 | 19.88 | 9.97 | 5.96 |
Gain (Loss) on Sale of Assets | 0.31 | -0.28 | - | - | - |
Pretax Income | 180.86 | 148.87 | 19.88 | 9.97 | 6.03 |
Income Tax Expense | 46.1 | 38.55 | 2.83 | 0.94 | 0.98 |
Net Income | 134.75 | 110.33 | 17.04 | 9.03 | 5.05 |
Net Income to Common | 134.75 | 110.33 | 17.04 | 9.03 | 5.05 |
Net Income Growth | 22.14% | 547.33% | 88.72% | 78.69% | 14.79% |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 |
Shares Change | 3.64% | 6.90% | -0.65% | 0.45% | -0.66% |
EPS (Basic) | 10.03 | 8.51 | 1.41 | 0.74 | 0.42 |
EPS (Diluted) | 10.03 | 8.51 | 1.41 | 0.74 | 0.42 |
EPS Growth | 17.88% | 505.43% | 89.95% | 77.89% | 15.56% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7.42 | -63.16 | -191.7 | -13.83 | 15.59 |
Free Cash Flow Per Share | -0.55 | -4.87 | -15.81 | -1.13 | 1.28 |
Gross Margin | 28.23% | 29.83% | 25.13% | 20.30% | 8.25% |
Operating Margin | 11.94% | 12.22% | 5.79% | 4.49% | 4.56% |
Profit Margin | 6.35% | 6.43% | 1.57% | 1.01% | 0.65% |
Free Cash Flow Margin | -0.35% | -3.68% | -17.69% | -1.55% | 2.02% |
EBITDA | 280.07 | 233.54 | 80.57 | 56.59 | 50.82 |
EBITDA Margin | 13.19% | 13.61% | 7.43% | 6.33% | 6.57% |
D&A For EBITDA | 26.48 | 23.72 | 17.86 | 16.45 | 15.54 |
EBIT | 253.59 | 209.82 | 62.71 | 40.15 | 35.28 |
EBIT Margin | 11.94% | 12.22% | 5.79% | 4.49% | 4.56% |
Effective Tax Rate | 25.49% | 25.89% | 14.26% | 9.39% | 16.20% |
Revenue as Reported | 2,125 | 1,718 | 1,084 | 895.58 | 774.24 |
Advertising Expenses | - | 1.72 | 0.54 | 0.59 | 0.06 |