Mahindra EPC Irrigation Limited (NSE:MAHEPC)
India
· Delayed Price · Currency is INR 139.50
+0.33 (0.24%)
Jun 13, 2025, 3:29 PM IST
Mahindra EPC Irrigation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 2,727 | 2,625 | 2,104 | 2,119 | 2,542 | Upgrade
|
| Other Revenue | - | - | - | - | 16.82 | Upgrade
|
| Revenue | 2,727 | 2,625 | 2,104 | 2,119 | 2,559 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | 24.76% | -0.74% | -17.18% | -10.06% | Upgrade
|
| Cost of Revenue | 1,255 | 1,407 | 1,275 | 1,348 | 1,343 | Upgrade
|
| Gross Profit | 1,472 | 1,217 | 828.7 | 771.8 | 1,216 | Upgrade
|
| Selling, General & Admin | 318.1 | 341.7 | 314.1 | 322.5 | 296.98 | Upgrade
|
| Other Operating Expenses | 1,014 | 815.3 | 645.4 | 503.5 | 642.45 | Upgrade
|
| Operating Expenses | 1,366 | 1,189 | 990.3 | 857.6 | 970.33 | Upgrade
|
| Operating Income | 105.7 | 28.9 | -161.6 | -85.8 | 246.06 | Upgrade
|
| Interest Expense | -22.8 | -26.2 | -21.7 | -18.7 | -5.34 | Upgrade
|
| Interest & Investment Income | - | 2.3 | 1.3 | 0.9 | 2.1 | Upgrade
|
| Earnings From Equity Investments | - | -4.8 | -2.8 | -4.1 | -2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.3 | -0.5 | -0.1 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.2 | 1.1 | 2.2 | 1.9 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | 107.1 | -2 | -183.1 | -105.9 | 238.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.8 | 0.5 | 0.16 | Upgrade
|
| Other Unusual Items | - | 26.3 | 23.6 | 0.2 | 11.67 | Upgrade
|
| Pretax Income | 107.1 | 24.3 | -160.3 | -105.2 | 250.73 | Upgrade
|
| Income Tax Expense | 35 | 7.6 | -37.2 | -26.1 | 61.12 | Upgrade
|
| Net Income | 72.1 | 16.7 | -123.1 | -79.1 | 189.62 | Upgrade
|
| Net Income to Common | 72.1 | 16.7 | -123.1 | -79.1 | 189.62 | Upgrade
|
| Net Income Growth | 331.74% | - | - | - | -17.70% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | - | 0.21% | 0.17% | -0.49% | 0.27% | Upgrade
|
| EPS (Basic) | 2.58 | 0.60 | -4.41 | -2.84 | 6.81 | Upgrade
|
| EPS (Diluted) | 2.58 | 0.60 | -4.41 | -2.84 | 6.78 | Upgrade
|
| EPS Growth | 331.20% | - | - | - | -17.92% | Upgrade
|
| Free Cash Flow | -63.5 | -9 | 168.5 | -239.5 | 96.23 | Upgrade
|
| Free Cash Flow Per Share | -2.27 | -0.32 | 6.04 | -8.60 | 3.44 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.200 | Upgrade
|
| Gross Margin | 53.98% | 46.39% | 39.39% | 36.42% | 47.53% | Upgrade
|
| Operating Margin | 3.88% | 1.10% | -7.68% | -4.05% | 9.62% | Upgrade
|
| Profit Margin | 2.64% | 0.64% | -5.85% | -3.73% | 7.41% | Upgrade
|
| Free Cash Flow Margin | -2.33% | -0.34% | 8.01% | -11.30% | 3.76% | Upgrade
|
| EBITDA | 139.3 | 57.8 | -132.4 | -55.5 | 275.66 | Upgrade
|
| EBITDA Margin | 5.11% | 2.20% | -6.29% | -2.62% | 10.77% | Upgrade
|
| D&A For EBITDA | 33.6 | 28.9 | 29.2 | 30.3 | 29.6 | Upgrade
|
| EBIT | 105.7 | 28.9 | -161.6 | -85.8 | 246.06 | Upgrade
|
| EBIT Margin | 3.88% | 1.10% | -7.68% | -4.05% | 9.62% | Upgrade
|
| Effective Tax Rate | 32.68% | 31.28% | - | - | 24.38% | Upgrade
|
| Revenue as Reported | 2,751 | 2,655 | 2,131 | 2,124 | 2,573 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.