Mahindra EPC Irrigation Limited (NSE:MAHEPC)
India · Delayed Price · Currency is INR 107.18
-3.98 (-3.58%)
Jul 22, 2026, 3:29 PM IST
Mahindra EPC Irrigation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,042 | 3,121 | 2,727 | 2,625 | 2,104 | 2,119 |
| 3,042 | 3,121 | 2,727 | 2,625 | 2,104 | 2,119 | |
Revenue Growth (YoY) | 5.12% | 14.46% | 3.89% | 24.76% | -0.74% | -17.18% |
Cost of Revenue | 1,413 | 1,417 | 1,276 | 1,407 | 1,275 | 1,348 |
Gross Profit | 1,629 | 1,704 | 1,451 | 1,217 | 828.7 | 771.8 |
Selling, General & Admin | 373.7 | 377.8 | 348.1 | 341.7 | 314.1 | 322.5 |
Other Operating Expenses | 1,080 | 1,110 | 962.8 | 815.3 | 645.4 | 503.5 |
Operating Expenses | 1,484 | 1,519 | 1,345 | 1,189 | 990.3 | 857.6 |
Operating Income | 144.6 | 184.8 | 106.4 | 28.9 | -161.6 | -85.8 |
Interest Expense | -34.3 | -31.2 | -21.9 | -26.2 | -21.7 | -18.7 |
Interest & Investment Income | 3.3 | 3.3 | 2.1 | 2.3 | 1.3 | 0.9 |
Earnings From Equity Investments | - | - | - | -4.8 | -2.8 | -4.1 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.6 | -3.3 | -0.5 | -0.1 |
Other Non Operating Income (Expenses) | 5.1 | 3.4 | 2.7 | 1.1 | 2.2 | 1.9 |
EBT Excluding Unusual Items | 118.6 | 160.2 | 88.7 | -2 | -183.1 | -105.9 |
Gain (Loss) on Sale of Assets | -0.4 | -0.4 | -0.1 | - | -0.8 | 0.5 |
Other Unusual Items | 10.1 | 10.1 | 18.5 | 26.3 | 23.6 | 0.2 |
Pretax Income | 128.3 | 169.9 | 107.1 | 24.3 | -160.3 | -105.2 |
Income Tax Expense | 32.6 | 43 | 35 | 7.6 | -37.2 | -26.1 |
Net Income | 95.7 | 126.9 | 72.1 | 16.7 | -123.1 | -79.1 |
Net Income to Common | 95.7 | 126.9 | 72.1 | 16.7 | -123.1 | -79.1 |
Net Income Growth | -11.55% | 76.01% | 331.74% | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.20% | 0.01% | 0.01% | 0.21% | 0.17% | -0.49% |
EPS (Basic) | 3.43 | 4.54 | 2.58 | 0.60 | -4.41 | -2.84 |
EPS (Diluted) | 3.43 | 4.54 | 2.58 | 0.60 | -4.41 | -2.84 |
EPS Growth | -11.39% | 75.97% | 331.20% | - | - | - |
Free Cash Flow | - | -184.5 | -63.5 | -9 | 168.5 | -239.5 |
Free Cash Flow Per Share | - | -6.60 | -2.27 | -0.32 | 6.04 | -8.60 |
Gross Margin | 53.55% | 54.60% | 53.21% | 46.39% | 39.39% | 36.42% |
Operating Margin | 4.75% | 5.92% | 3.90% | 1.10% | -7.68% | -4.05% |
Profit Margin | 3.15% | 4.07% | 2.64% | 0.64% | -5.85% | -3.73% |
Free Cash Flow Margin | - | -5.91% | -2.33% | -0.34% | 8.01% | -11.30% |
EBITDA | 174.05 | 214.5 | 137.1 | 57.7 | -132.4 | -55.5 |
EBITDA Margin | 5.72% | 6.87% | 5.03% | 2.20% | -6.29% | -2.62% |
D&A For EBITDA | 29.45 | 29.7 | 30.7 | 28.8 | 29.2 | 30.3 |
EBIT | 144.6 | 184.8 | 106.4 | 28.9 | -161.6 | -85.8 |
EBIT Margin | 4.75% | 5.92% | 3.90% | 1.10% | -7.68% | -4.05% |
Effective Tax Rate | 25.41% | 25.31% | 32.68% | 31.28% | - | - |
Revenue as Reported | 3,081 | 3,158 | 2,751 | 2,655 | 2,131 | 2,124 |