Maithan Alloys Limited (NSE:MAITHANALL)
1,050.35
-5.25 (-0.50%)
Sep 11, 2026, 3:29 PM IST
Maithan Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,798 | 21,726 | 18,056 | 17,286 | 28,850 | 29,925 | |
Revenue Growth | 0.82% | 20.32% | 4.45% | -40.08% | -3.59% | 84.75% |
Cost of Revenue | 14,692 | 16,112 | 14,334 | 14,140 | 19,123 | 15,326 |
Gross Profit | 6,107 | 5,614 | 3,722 | 3,147 | 9,727 | 14,599 |
Selling, General & Admin | 998.9 | 942.7 | 387.5 | 455.9 | 664.4 | 848.7 |
Other Operating Expenses | 2,261 | 1,675 | 1,541 | 1,547 | 3,193 | 3,021 |
Operating Expenses | 3,489 | 2,850 | 2,162 | 2,210 | 4,060 | 4,039 |
Operating Income | 2,617 | 2,764 | 1,561 | 936.7 | 5,667 | 10,561 |
Interest Expense | -362.1 | -441 | -216.4 | -16.3 | -22.4 | -11.4 |
Interest & Investment Income | - | 646.6 | 649.7 | 615.4 | 368.9 | 22.4 |
Currency Exchange Gain (Loss) | - | 44.4 | 65.4 | 43 | 143 | 91.9 |
Other Non Operating Income (Expenses) | 1,298 | 0.6 | 5.7 | 51.8 | 30.8 | - |
EBT Excluding Unusual Items | 3,553 | 3,014 | 2,065 | 1,631 | 6,187 | 10,664 |
Gain (Loss) on Sale of Investments | 504.5 | 2,867 | 6,457 | 2,720 | 916.8 | 200.8 |
Gain (Loss) on Sale of Assets | - | 144.9 | 2.5 | 27.2 | -6.2 | -46.8 |
Other Unusual Items | - | 3.5 | - | 110.5 | -729.8 | - |
Pretax Income | 4,058 | 6,039 | 8,524 | 4,495 | 6,368 | 10,823 |
Income Tax Expense | 1,070 | 1,630 | 2,215 | 1,006 | 1,378 | 2,642 |
Earnings From Continuing Operations | 2,988 | 4,409 | 6,309 | 3,490 | 4,990 | 8,180 |
Minority Interest in Earnings | -82.1 | -72.9 | -7.3 | - | 0.8 | 0.2 |
Net Income | 2,906 | 4,337 | 6,302 | 3,490 | 4,991 | 8,181 |
Net Income to Common | 2,906 | 4,337 | 6,302 | 3,490 | 4,991 | 8,181 |
Net Income Growth | -59.07% | -31.19% | 80.59% | -30.08% | -38.99% | 254.38% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 99.80 | 148.96 | 216.47 | 119.87 | 171.43 | 281.01 |
EPS (Diluted) | 99.80 | 148.96 | 216.47 | 119.87 | 171.43 | 281.01 |
EPS Growth | -59.07% | -31.19% | 80.59% | -30.08% | -38.99% | 254.38% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -347.4 | 196 | -4,778 | 9,570 | 1,361 |
Free Cash Flow Per Share | - | -11.93 | 6.73 | -164.11 | 328.72 | 46.75 |
Dividend Per Share | - | 17.000 | 16.000 | 6.000 | 6.000 | 6.000 |
Dividend Growth | - | 6.25% | 166.67% | 0% | 0% | 0% |
Gross Margin | 29.36% | 25.84% | 20.61% | 18.20% | 33.72% | 48.79% |
Operating Margin | 12.58% | 12.72% | 8.64% | 5.42% | 19.64% | 35.29% |
Profit Margin | 13.97% | 19.96% | 34.90% | 20.19% | 17.30% | 27.34% |
Free Cash Flow Margin | - | -1.60% | 1.09% | -27.64% | 33.17% | 4.55% |
EBITDA | 2,851 | 2,986 | 1,784 | 1,135 | 5,859 | 10,719 |
EBITDA Margin | 13.71% | 13.74% | 9.88% | 6.56% | 20.31% | 35.82% |
D&A For EBITDA | 234.13 | 222.5 | 223 | 197.8 | 191.9 | 158.8 |
EBIT | 2,617 | 2,764 | 1,561 | 936.7 | 5,667 | 10,561 |
EBIT Margin | 12.58% | 12.72% | 8.64% | 5.42% | 19.64% | 35.29% |
Effective Tax Rate | 26.38% | 26.98% | 25.99% | 22.37% | 21.64% | 24.41% |
Revenue as Reported | 22,601 | 25,846 | 25,265 | 20,862 | 30,599 | 30,246 |