Maks Energy Solutions India Limited (NSE:MAKS)
India · Delayed Price · Currency is INR 32.80
-1.70 (-4.93%)
At close: Nov 4, 2025
NSE:MAKS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 585.4 | 664.82 | 662.6 | 443.3 | 255.38 | 208.97 | Upgrade |
Other Revenue | 0 | - | 0 | - | - | - | Upgrade |
| 585.4 | 664.82 | 662.6 | 443.3 | 255.38 | 208.97 | Upgrade | |
Revenue Growth (YoY) | -15.69% | 0.34% | 49.47% | 73.59% | 22.21% | -50.49% | Upgrade |
Cost of Revenue | 521.33 | 598.62 | 594.4 | 386.93 | 216.75 | 166.68 | Upgrade |
Gross Profit | 64.07 | 66.19 | 68.2 | 56.36 | 38.62 | 42.29 | Upgrade |
Selling, General & Admin | 20.38 | 19.03 | 18.97 | 14.17 | 11.32 | 7.66 | Upgrade |
Other Operating Expenses | 15.82 | 17.28 | 22.21 | 19.8 | -9.28 | 6.91 | Upgrade |
Operating Expenses | 36.43 | 36.58 | 41.47 | 34.36 | 2.53 | 15.13 | Upgrade |
Operating Income | 27.64 | 29.61 | 26.73 | 22 | 36.09 | 27.17 | Upgrade |
Interest Expense | -18.12 | -17.66 | -15.48 | -15.49 | -20.9 | -20.54 | Upgrade |
Interest & Investment Income | 1.14 | 1.14 | 0.8 | 0.65 | 0.62 | 0.71 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -15.84 | -3.21 | Upgrade |
Currency Exchange Gain (Loss) | 0.65 | 0.65 | 0.27 | 1.51 | 0.45 | -1.04 | Upgrade |
Other Non Operating Income (Expenses) | -2.35 | -4.07 | -3.72 | -3.4 | -2.35 | -0.6 | Upgrade |
EBT Excluding Unusual Items | 8.96 | 9.68 | 8.61 | 5.28 | -1.93 | 2.49 | Upgrade |
Other Unusual Items | -2.15 | -2.3 | -4.65 | - | -16.74 | -0.78 | Upgrade |
Pretax Income | 6.82 | 7.37 | 3.96 | 5.28 | -18.68 | 1.71 | Upgrade |
Income Tax Expense | 1.96 | 1.86 | 1.14 | 1.72 | 1.86 | 1.45 | Upgrade |
Net Income | 4.86 | 5.52 | 2.82 | 3.56 | -20.54 | 0.27 | Upgrade |
Net Income to Common | 4.86 | 5.52 | 2.82 | 3.56 | -20.54 | 0.27 | Upgrade |
Net Income Growth | 130.04% | 95.74% | -20.84% | - | - | -98.42% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 5 | 5 | Upgrade |
Shares Change (YoY) | 3.12% | - | 16.03% | 21.07% | - | 0.61% | Upgrade |
EPS (Basic) | 0.68 | 0.80 | 0.41 | 0.60 | -4.16 | 0.05 | Upgrade |
EPS (Diluted) | 0.68 | 0.80 | 0.41 | 0.60 | -4.16 | 0.05 | Upgrade |
EPS Growth | 123.07% | 95.74% | -31.78% | - | - | -98.53% | Upgrade |
Free Cash Flow | 18.85 | 2.12 | 3 | 32.46 | 44.5 | 61.29 | Upgrade |
Free Cash Flow Per Share | 2.65 | 0.30 | 0.43 | 5.43 | 9.01 | 12.41 | Upgrade |
Gross Margin | 10.95% | 9.96% | 10.29% | 12.71% | 15.12% | 20.24% | Upgrade |
Operating Margin | 4.72% | 4.45% | 4.04% | 4.96% | 14.13% | 13.00% | Upgrade |
Profit Margin | 0.83% | 0.83% | 0.43% | 0.80% | -8.04% | 0.13% | Upgrade |
Free Cash Flow Margin | 3.22% | 0.32% | 0.45% | 7.32% | 17.42% | 29.33% | Upgrade |
EBITDA | 27.87 | 29.88 | 27.02 | 22.39 | 36.5 | 27.73 | Upgrade |
EBITDA Margin | 4.76% | 4.50% | 4.08% | 5.05% | 14.29% | 13.27% | Upgrade |
D&A For EBITDA | 0.23 | 0.27 | 0.29 | 0.39 | 0.4 | 0.56 | Upgrade |
EBIT | 27.64 | 29.61 | 26.73 | 22 | 36.09 | 27.17 | Upgrade |
EBIT Margin | 4.72% | 4.45% | 4.04% | 4.96% | 14.13% | 13.00% | Upgrade |
Effective Tax Rate | 28.67% | 25.20% | 28.78% | 32.51% | - | 84.53% | Upgrade |
Revenue as Reported | 589.79 | 667.49 | 666.64 | 447.08 | 282.47 | 209.17 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.