Maks Energy Solutions India Limited (NSE:MAKS)
26.00
-1.30 (-4.76%)
May 20, 2026, 11:56 AM IST
NSE:MAKS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 540.78 | 664.82 | 662.6 | 443.3 | 255.38 |
Other Revenue | - | - | 0 | - | - |
| 540.78 | 664.82 | 662.6 | 443.3 | 255.38 | |
Revenue Growth (YoY) | -18.66% | 0.34% | 49.47% | 73.59% | 22.21% |
Cost of Revenue | 473.45 | 598.62 | 594.4 | 386.93 | 216.75 |
Gross Profit | 67.33 | 66.19 | 68.2 | 56.36 | 38.62 |
Selling, General & Admin | 21.17 | 19.03 | 18.97 | 14.17 | 11.32 |
Other Operating Expenses | 16.68 | 17.28 | 22.21 | 19.8 | -9.28 |
Operating Expenses | 38.05 | 36.58 | 41.47 | 34.36 | 2.53 |
Operating Income | 29.28 | 29.61 | 26.73 | 22 | 36.09 |
Interest Expense | -21.29 | -17.66 | -15.48 | -15.49 | -20.9 |
Interest & Investment Income | - | 1.14 | 0.8 | 0.65 | 0.62 |
Earnings From Equity Investments | - | - | - | - | -15.84 |
Currency Exchange Gain (Loss) | - | 0.65 | 0.27 | 1.51 | 0.45 |
Other Non Operating Income (Expenses) | 2.58 | -4.07 | -3.72 | -3.4 | -2.35 |
EBT Excluding Unusual Items | 10.57 | 9.68 | 8.61 | 5.28 | -1.93 |
Other Unusual Items | -1.59 | -2.3 | -4.65 | - | -16.74 |
Pretax Income | 8.98 | 7.37 | 3.96 | 5.28 | -18.68 |
Income Tax Expense | 2.34 | 1.86 | 1.14 | 1.72 | 1.86 |
Net Income | 6.65 | 5.52 | 2.82 | 3.56 | -20.54 |
Net Income to Common | 6.65 | 5.52 | 2.82 | 3.56 | -20.54 |
Net Income Growth | 20.52% | 95.74% | -20.84% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 5 |
Shares Change (YoY) | -0.14% | - | 16.03% | 21.07% | - |
EPS (Basic) | 0.96 | 0.80 | 0.41 | 0.60 | -4.16 |
EPS (Diluted) | 0.96 | 0.80 | 0.41 | 0.60 | -4.16 |
EPS Growth | 20.69% | 95.74% | -31.78% | - | - |
Free Cash Flow | 21.93 | 2.12 | 3 | 32.46 | 44.5 |
Free Cash Flow Per Share | 3.17 | 0.30 | 0.43 | 5.43 | 9.01 |
Gross Margin | 12.45% | 9.96% | 10.29% | 12.71% | 15.12% |
Operating Margin | 5.42% | 4.45% | 4.04% | 4.96% | 14.13% |
Profit Margin | 1.23% | 0.83% | 0.43% | 0.80% | -8.04% |
Free Cash Flow Margin | 4.06% | 0.32% | 0.45% | 7.32% | 17.42% |
EBITDA | 29.48 | 29.88 | 27.02 | 22.39 | 36.5 |
EBITDA Margin | 5.45% | 4.50% | 4.08% | 5.05% | 14.29% |
D&A For EBITDA | 0.2 | 0.27 | 0.29 | 0.39 | 0.4 |
EBIT | 29.28 | 29.61 | 26.73 | 22 | 36.09 |
EBIT Margin | 5.42% | 4.45% | 4.04% | 4.96% | 14.13% |
Effective Tax Rate | 26.00% | 25.20% | 28.78% | 32.51% | - |
Revenue as Reported | 543.36 | 667.49 | 666.64 | 447.08 | 282.47 |