Manba Finance Limited (NSE:MANBA)
148.21
+9.09 (6.53%)
Last updated: Jun 9, 2025
Manba Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Interest and Dividend Income | 2,369 | 1,684 | 1,250 | 939.8 | 966.53 | Upgrade
|
Total Interest Expense | 1,078 | 775.7 | 541.27 | 438.05 | 482.37 | Upgrade
|
Net Interest Income | 1,291 | 907.88 | 708.35 | 501.75 | 484.16 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 112.54 | - | - | 0.99 | Upgrade
|
Other Revenue | 135.18 | 50.89 | 39.32 | 19.71 | 8.89 | Upgrade
|
Revenue Before Loan Losses | 1,426 | 1,071 | 747.67 | 521.46 | 494.03 | Upgrade
|
Provision for Loan Losses | 169.61 | 113.16 | 83.13 | 100.36 | 77.03 | Upgrade
|
Revenue | 1,256 | 958.14 | 664.54 | 421.1 | 417.01 | Upgrade
|
Revenue Growth (YoY) | 31.14% | 44.18% | 57.81% | 0.98% | -40.40% | Upgrade
|
Salaries & Employee Benefits | 500.24 | 384.24 | 279.99 | 228.71 | 190.74 | Upgrade
|
Cost of Services Provided | - | 9.25 | 12.32 | 13.13 | 26.37 | Upgrade
|
Other Operating Expenses | 209.32 | 131.13 | 94.81 | 14.73 | 35.15 | Upgrade
|
Total Operating Expenses | 755.48 | 569.53 | 431.59 | 294.5 | 288.54 | Upgrade
|
Operating Income | 501.02 | 388.61 | 232.95 | 126.6 | 128.47 | Upgrade
|
EBT Excluding Unusual Items | 501.02 | 388.61 | 232.95 | 126.6 | 128.47 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -5.09 | - | - | Upgrade
|
Pretax Income | 501.02 | 388.93 | 227.87 | 126.63 | 128.57 | Upgrade
|
Income Tax Expense | 122.99 | 74.74 | 62.06 | 29.23 | 34.94 | Upgrade
|
Net Income | 378.03 | 314.2 | 165.8 | 97.4 | 93.63 | Upgrade
|
Net Income to Common | 378.03 | 314.2 | 165.8 | 97.4 | 93.63 | Upgrade
|
Net Income Growth | 20.32% | 89.50% | 70.22% | 4.03% | -48.55% | Upgrade
|
Shares Outstanding (Basic) | 50 | 38 | 38 | 38 | 38 | Upgrade
|
Shares Outstanding (Diluted) | 50 | 38 | 38 | 38 | 38 | Upgrade
|
Shares Change (YoY) | 33.45% | - | - | - | 33.03% | Upgrade
|
EPS (Basic) | 7.52 | 8.34 | 4.40 | 2.59 | 2.49 | Upgrade
|
EPS (Diluted) | 7.52 | 8.34 | 4.40 | 2.59 | 2.49 | Upgrade
|
EPS Growth | -9.83% | 89.55% | 70.17% | 4.03% | -61.32% | Upgrade
|
Free Cash Flow | -3,262 | -1,433 | -1,247 | 465.79 | -83.93 | Upgrade
|
Free Cash Flow Per Share | -64.88 | -38.04 | -33.11 | 12.37 | -2.23 | Upgrade
|
Dividend Per Share | 0.500 | - | - | - | - | Upgrade
|
Operating Margin | 39.87% | 40.56% | 35.05% | 30.06% | 30.81% | Upgrade
|
Profit Margin | 30.09% | 32.79% | 24.95% | 23.13% | 22.45% | Upgrade
|
Free Cash Flow Margin | -259.59% | -149.55% | -187.66% | 110.61% | -20.13% | Upgrade
|
Effective Tax Rate | 24.55% | 19.21% | 27.24% | 23.08% | 27.18% | Upgrade
|
Revenue as Reported | 2,504 | 1,916 | 1,333 | 1,066 | 1,058 | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.