Manba Finance Limited (NSE:MANBA)
131.50
+1.77 (1.36%)
Jun 18, 2026, 3:29 PM IST
Manba Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 3,135 | 2,369 | 1,684 | 1,250 | 939.8 |
Total Interest Expense | 1,519 | 1,000 | 775.7 | 541.27 | 438.05 |
Net Interest Income | 1,615 | 1,369 | 907.88 | 708.35 | 501.75 |
Other Revenue | 20.08 | 49.78 | 50.89 | 39.32 | 19.71 |
Revenue Before Loan Losses | 1,635 | 1,419 | 958.77 | 747.67 | 521.46 |
Provision for Loan Losses | 244.69 | 169.61 | 113.6 | 83.13 | 100.36 |
| 1,391 | 1,249 | 845.17 | 664.54 | 421.1 | |
Revenue Growth (YoY) | 11.31% | 47.83% | 27.18% | 57.81% | 0.98% |
Salaries & Employee Benefits | 595.16 | 500.24 | 384.24 | 279.99 | 228.71 |
Cost of Services Provided | - | 10.62 | 9.25 | 12.32 | 13.13 |
Other Operating Expenses | 133.35 | 191.64 | 133.12 | 94.81 | 14.73 |
Total Operating Expenses | 775.7 | 748.43 | 571.52 | 431.59 | 294.5 |
Operating Income | 615 | 500.95 | 273.66 | 232.95 | 126.6 |
EBT Excluding Unusual Items | 615 | 500.95 | 273.66 | 232.95 | 126.6 |
Gain (Loss) on Sale of Investments | - | - | 112.54 | -5.09 | - |
Pretax Income | 615 | 501.02 | 386.52 | 227.87 | 126.63 |
Income Tax Expense | 161.43 | 122.99 | 74.74 | 62.06 | 29.23 |
Net Income | 453.56 | 378.03 | 311.78 | 165.8 | 97.4 |
Net Income to Common | 453.56 | 378.03 | 311.78 | 165.8 | 97.4 |
Net Income Growth | 19.98% | 21.25% | 88.05% | 70.22% | 4.03% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 38 | 38 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 38 | 38 |
Shares Change (YoY) | -0.02% | - | 33.37% | - | - |
EPS (Basic) | 9.03 | 7.52 | 6.21 | 4.40 | 2.59 |
EPS (Diluted) | 9.03 | 7.52 | 6.21 | 4.40 | 2.59 |
EPS Growth | 20.08% | 21.18% | 41.04% | 70.17% | 4.03% |
Free Cash Flow | -3,792 | -3,262 | -1,433 | -1,247 | 465.79 |
Free Cash Flow Per Share | -75.49 | -64.92 | -28.52 | -33.11 | 12.37 |
Dividend Per Share | 1.000 | 0.750 | - | - | - |
Dividend Growth | 33.33% | - | - | - | - |
Operating Margin | 44.22% | 40.10% | 32.38% | 35.05% | 30.06% |
Profit Margin | 32.61% | 30.26% | 36.89% | 24.95% | 23.13% |
Free Cash Flow Margin | -272.65% | -261.07% | -169.54% | -187.66% | 110.61% |
Effective Tax Rate | 26.25% | 24.55% | 19.34% | 27.24% | 23.08% |
Revenue as Reported | 3,302 | 2,504 | 1,916 | 1,333 | 1,066 |