Mankind Pharma Limited (NSE:MANKIND)
2,375.60
-44.80 (-1.85%)
May 29, 2026, 3:29 PM IST
Mankind Pharma Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 19,129 | 19,910 | 19,129 | 12,819 | 14,335 |
Depreciation & Amortization | 8,862 | 5,940 | 3,697 | 3,208 | 1,616 |
Other Amortization | - | 272.2 | 87.3 | 51.07 | 49.83 |
Loss (Gain) From Sale of Assets | 23.1 | -1,614 | -4.8 | -16.65 | 37.41 |
Asset Writedown & Restructuring Costs | 70.4 | 43.5 | 131.6 | 135.6 | -22.37 |
Loss (Gain) From Sale of Investments | -1,272 | -1,608 | -1,335 | -374.31 | -1,049 |
Loss (Gain) on Equity Investments | -116.9 | -122.4 | -152.1 | -124.24 | -144.48 |
Stock-Based Compensation | 182.4 | 266.4 | 231.9 | 0.59 | - |
Provision & Write-off of Bad Debts | 200.7 | 136.1 | 139.1 | 137.89 | 115.43 |
Other Operating Activities | 3,076 | 2,290 | -435.9 | 609.71 | 91.25 |
Change in Accounts Receivable | -1,720 | -1,236 | -2,899 | -2,053 | -659.53 |
Change in Inventory | -507.7 | -2,207 | -550 | 2,618 | -5,767 |
Change in Accounts Payable | 2,103 | -1,460 | 974.6 | -650.19 | 4,198 |
Change in Other Net Operating Assets | 1,173 | 3,439 | 2,299 | 1,753 | -3,633 |
Operating Cash Flow | 31,213 | 24,134 | 21,524 | 18,133 | 9,198 |
Operating Cash Flow Growth | 29.33% | 12.12% | 18.70% | 97.15% | -19.12% |
Capital Expenditures | -6,260 | -4,608 | -3,153 | -7,890 | -4,649 |
Sale of Property, Plant & Equipment | 29.9 | 119.8 | 75.1 | 60.48 | 31.46 |
Cash Acquisitions | - | -137,027 | - | -38.27 | - |
Divestitures | - | 5,625 | - | - | - |
Sale (Purchase) of Intangibles | -1,113 | -593.2 | -670 | -430.49 | -18,807 |
Sale (Purchase) of Real Estate | - | 79.9 | - | - | - |
Investment in Securities | 4,801 | 9,013 | -17,388 | -2,366 | 9,430 |
Other Investing Activities | 576.9 | 467.7 | 319.4 | 123.57 | 302.84 |
Investing Cash Flow | -1,964 | -126,924 | -20,817 | -10,541 | -13,691 |
Short-Term Debt Issued | 39,624 | 65,622 | 3,746 | 10,947 | 12,723 |
Long-Term Debt Issued | 156.6 | 58,891 | 260.9 | 38.45 | 58.6 |
Total Debt Issued | 39,780 | 124,513 | 4,007 | 10,986 | 12,782 |
Short-Term Debt Repaid | -57,485 | -44,799 | -3,398 | -17,642 | -6,454 |
Long-Term Debt Repaid | -4,934 | -6,039 | -294.5 | -322.25 | -104.29 |
Total Debt Repaid | -62,419 | -50,838 | -3,693 | -17,964 | -6,558 |
Net Debt Issued (Repaid) | -22,638 | 73,675 | 314.4 | -6,978 | 6,224 |
Issuance of Common Stock | 214.6 | 29,632 | - | - | - |
Common Dividends Paid | -412.7 | - | - | - | - |
Other Financing Activities | -6,690 | -981.3 | -261.7 | -419.31 | -177.86 |
Financing Cash Flow | -29,527 | 102,326 | 52.7 | -7,397 | 6,046 |
Foreign Exchange Rate Adjustments | 156.3 | 13.1 | 11.7 | 23.15 | 4.78 |
Miscellaneous Cash Flow Adjustments | - | 669.7 | - | - | - |
Net Cash Flow | -121.9 | 218.7 | 771.9 | 217.6 | 1,557 |
Free Cash Flow | 24,953 | 19,526 | 18,371 | 10,243 | 4,549 |
Free Cash Flow Growth | 27.80% | 6.29% | 79.36% | 125.16% | -45.31% |
Free Cash Flow Margin | 17.48% | 16.00% | 17.90% | 11.71% | 5.85% |
Free Cash Flow Per Share | 60.37 | 48.25 | 45.79 | 25.57 | 11.36 |
Cash Interest Paid | 6,690 | 981.3 | 261.7 | 419.31 | 177.86 |
Cash Income Tax Paid | 5,927 | 5,668 | 4,415 | 3,231 | 4,995 |
Levered Free Cash Flow | 16,479 | 7,650 | 12,640 | 7,117 | -16,379 |
Unlevered Free Cash Flow | 20,475 | 10,280 | 12,814 | 7,369 | -16,031 |
Change in Working Capital | 1,048 | -1,464 | -175.7 | 1,667 | -5,861 |