Vedant Fashions Limited (NSE:MANYAVAR)
India · Delayed Price · Currency is INR 413.00
-4.70 (-1.13%)
Jul 31, 2026, 3:29 PM IST
Vedant Fashions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,557 | 14,355 | 13,865 | 13,675 | 13,549 | 10,408 | |
Revenue Growth | 1.95% | 3.53% | 1.39% | 0.93% | 30.18% | 84.28% |
Cost of Revenue | 4,329 | 4,220 | 3,695 | 3,796 | 3,533 | 2,681 |
Gross Profit | 10,228 | 10,135 | 10,170 | 9,879 | 10,016 | 7,727 |
Selling, General & Admin | 656.57 | 660.62 | 2,120 | 1,889 | 1,766 | 1,447 |
Other Operating Expenses | 3,184 | 3,191 | 1,621 | 1,407 | 1,541 | 1,321 |
Operating Expenses | 5,560 | 5,547 | 5,271 | 4,644 | 4,345 | 3,712 |
Operating Income | 4,667 | 4,588 | 4,899 | 5,235 | 5,671 | 4,015 |
Interest Expense | -551.68 | -563.48 | -552.08 | -445 | -314.64 | -284.25 |
Interest & Investment Income | - | - | 263.66 | 135.43 | 88.62 | 79.75 |
Currency Exchange Gain (Loss) | - | - | -3.31 | -2.35 | 0.05 | 0.58 |
Other Non Operating Income (Expenses) | 973.82 | 935.18 | 9.87 | 26.49 | 6.58 | 8.12 |
EBT Excluding Unusual Items | 5,090 | 4,959 | 4,617 | 4,949 | 5,452 | 3,819 |
Gain (Loss) on Sale of Investments | - | - | 550.32 | 498.83 | 239.25 | 164.89 |
Gain (Loss) on Sale of Assets | - | - | 1.35 | 0.35 | 30.55 | 0.87 |
Other Unusual Items | - | - | 24.23 | 33.22 | 31.74 | 190.32 |
Pretax Income | 5,090 | 4,959 | 5,195 | 5,484 | 5,758 | 4,230 |
Income Tax Expense | 1,231 | 1,204 | 1,310 | 1,342 | 1,467 | 1,081 |
Net Income | 3,859 | 3,755 | 3,885 | 4,142 | 4,291 | 3,149 |
Net Income to Common | 3,859 | 3,755 | 3,885 | 4,142 | 4,291 | 3,149 |
Net Income Growth | -2.61% | -3.33% | -6.21% | -3.48% | 36.26% | 136.95% |
Shares Outstanding (Basic) | 243 | 243 | 243 | 243 | 243 | 244 |
Shares Outstanding (Diluted) | 243 | 243 | 243 | 243 | 243 | 244 |
Shares Change | -0.04% | 0.00% | -0.01% | 0.13% | -0.55% | -1.63% |
EPS (Basic) | 15.89 | 15.46 | 15.99 | 17.06 | 17.68 | 12.90 |
EPS (Diluted) | 15.88 | 15.45 | 15.98 | 17.04 | 17.68 | 12.90 |
EPS Growth | -2.57% | -3.32% | -6.22% | -3.61% | 37.04% | 140.78% |
Free Cash Flow | - | 4,691 | 3,855 | 4,791 | 4,653 | 3,488 |
Free Cash Flow Per Share | - | 19.30 | 15.86 | 19.71 | 19.17 | 14.29 |
Dividend Per Share | - | 7.750 | 8.000 | 8.500 | 9.000 | 5.000 |
Dividend Growth | - | -3.13% | -5.88% | -5.56% | 80.00% | - |
Gross Margin | 70.26% | 70.60% | 73.35% | 72.24% | 73.93% | 74.24% |
Operating Margin | 32.06% | 31.96% | 35.33% | 38.28% | 41.86% | 38.58% |
Profit Margin | 26.51% | 26.16% | 28.02% | 30.29% | 31.67% | 30.25% |
Free Cash Flow Margin | - | 32.68% | 27.80% | 35.03% | 34.34% | 33.51% |
EBITDA | 6,770 | 6,283 | 4,968 | 5,331 | 5,760 | 4,109 |
EBITDA Margin | 46.51% | 43.77% | 35.83% | 38.98% | 42.51% | 39.48% |
D&A For EBITDA | 2,102 | 1,696 | 69.18 | 96.15 | 88.27 | 93.84 |
EBIT | 4,667 | 4,588 | 4,899 | 5,235 | 5,671 | 4,015 |
EBIT Margin | 32.06% | 31.96% | 35.33% | 38.28% | 41.86% | 38.58% |
Effective Tax Rate | 24.18% | 24.27% | 25.22% | 24.48% | 25.48% | 25.55% |
Revenue as Reported | 15,530 | 15,290 | 14,716 | 14,372 | 13,952 | 10,908 |
Advertising Expenses | - | - | 821.01 | 764.37 | 680.14 | 477.65 |