Marushika Technology Limited (NSE:MARUSHIKA)
India · Delayed Price · Currency is INR 82.05
-0.95 (-1.14%)
At close: Jun 1, 2026
Marushika Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,164 | 852.49 | 606.62 | 369.89 | 398.64 | |
Revenue Growth (YoY) | 36.57% | 40.53% | 64.00% | -7.21% | 35.07% |
Cost of Revenue | 950.71 | 697.6 | 506.82 | 309.24 | 357.28 |
Gross Profit | 213.57 | 154.89 | 99.8 | 60.65 | 41.35 |
Selling, General & Admin | 30 | 31.42 | 25.47 | 23.1 | 22.36 |
Other Operating Expenses | 24.21 | 15.62 | 11.57 | 16.21 | 5.67 |
Operating Expenses | 61.24 | 51.09 | 40.82 | 41.23 | 29.56 |
Operating Income | 152.33 | 103.8 | 58.99 | 19.42 | 11.79 |
Interest Expense | -27.52 | -20.03 | -15.29 | -9.74 | -5.73 |
Interest & Investment Income | - | 3.33 | 0.57 | 0.29 | 0.22 |
Currency Exchange Gain (Loss) | - | 0.45 | 1.15 | -0.97 | -0.11 |
Other Non Operating Income (Expenses) | 1.05 | -2.97 | -4.8 | -3.62 | -1.18 |
EBT Excluding Unusual Items | 125.87 | 84.58 | 40.62 | 5.37 | 4.99 |
Gain (Loss) on Sale of Assets | - | - | - | 0.14 | 0.07 |
Pretax Income | 125.87 | 84.58 | 40.62 | 5.51 | 5.06 |
Income Tax Expense | 36.36 | 21.71 | 9.21 | 1.49 | 1.35 |
Net Income | 89.51 | 62.86 | 31.41 | 4.02 | 3.7 |
Net Income to Common | 89.51 | 62.86 | 31.41 | 4.02 | 3.7 |
Net Income Growth | 42.38% | 100.13% | 680.71% | 8.60% | 199.27% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 |
Shares Change (YoY) | 5.48% | 2.21% | 10.14% | 7.19% | 17.32% |
EPS (Basic) | 13.78 | 10.21 | 5.21 | 0.74 | 0.73 |
EPS (Diluted) | 13.78 | 10.21 | 5.21 | 0.74 | 0.73 |
EPS Growth | 34.98% | 95.95% | 608.32% | 1.36% | 155.26% |
Free Cash Flow | -3.48 | -10.92 | -68.7 | -47.08 | -21.46 |
Free Cash Flow Per Share | -0.54 | -1.77 | -11.40 | -8.61 | -4.21 |
Gross Margin | 18.34% | 18.17% | 16.45% | 16.40% | 10.37% |
Operating Margin | 13.08% | 12.18% | 9.72% | 5.25% | 2.96% |
Profit Margin | 7.69% | 7.37% | 5.18% | 1.09% | 0.93% |
Free Cash Flow Margin | -0.30% | -1.28% | -11.33% | -12.73% | -5.38% |
EBITDA | 159.36 | 107.69 | 61.49 | 21.34 | 13.32 |
EBITDA Margin | 13.69% | 12.63% | 10.14% | 5.77% | 3.34% |
D&A For EBITDA | 7.03 | 3.89 | 2.5 | 1.93 | 1.53 |
EBIT | 152.33 | 103.8 | 58.99 | 19.42 | 11.79 |
EBIT Margin | 13.08% | 12.18% | 9.72% | 5.25% | 2.96% |
Effective Tax Rate | 28.89% | 25.67% | 22.67% | 27.01% | 26.77% |
Revenue as Reported | 1,165 | 856.26 | 608.34 | 370.32 | 398.93 |
Advertising Expenses | - | 4.11 | 0.43 | - | - |