Mayur Uniquoters Limited (NSE:MAYURUNIQ)
India · Delayed Price · Currency is INR 737.50
-8.80 (-1.18%)
Nov 11, 2026, 1:50 PM IST
Mayur Uniquoters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,627 | 9,670 | 8,801 | 8,030 | 7,756 | 6,565 | |
Revenue Growth | 16.12% | 9.87% | 9.61% | 3.53% | 18.15% | 28.04% |
Cost of Revenue | 5,760 | 5,392 | 5,153 | 4,738 | 4,710 | 3,987 |
Gross Profit | 4,867 | 4,278 | 3,649 | 3,292 | 3,046 | 2,578 |
Selling, General & Admin | 697.37 | 677.1 | 550.22 | 512.32 | 461.45 | 440.06 |
Other Operating Expenses | 1,391 | 1,254 | 1,184 | 1,191 | 1,193 | 879.7 |
Operating Expenses | 2,387 | 2,225 | 2,025 | 1,996 | 1,884 | 1,525 |
Operating Income | 2,480 | 2,053 | 1,624 | 1,296 | 1,162 | 1,052 |
Interest Expense | -12.32 | -13.94 | -18.18 | -26.05 | -24.86 | -24.02 |
Interest & Investment Income | 106.07 | 106.07 | 76.68 | 54.21 | 43.67 | 63.01 |
Currency Exchange Gain (Loss) | 317.28 | 317.28 | 120.1 | 67.55 | 75.72 | 65.46 |
Other Non Operating Income (Expenses) | 71.73 | 71.73 | 84.21 | 33.15 | 18 | 21.03 |
EBT Excluding Unusual Items | 2,963 | 2,534 | 1,887 | 1,425 | 1,275 | 1,178 |
Gain (Loss) on Sale of Investments | 52.37 | 52.37 | 124.83 | 161.29 | 39.99 | 53.33 |
Gain (Loss) on Sale of Assets | 2.15 | 2.15 | 1.42 | 2.27 | 2.11 | 0.75 |
Other Unusual Items | 0.99 | 0.99 | - | - | - | - |
Pretax Income | 3,018 | 2,590 | 2,013 | 1,588 | 1,317 | 1,232 |
Income Tax Expense | 775.51 | 672.42 | 519.94 | 363.51 | 274.98 | 288.23 |
Net Income | 2,243 | 1,917 | 1,493 | 1,225 | 1,042 | 943.7 |
Net Income to Common | 2,243 | 1,917 | 1,493 | 1,225 | 1,042 | 943.7 |
Net Income Growth | 45.97% | 28.43% | 21.90% | 17.52% | 10.42% | 5.15% |
Shares Outstanding (Basic) | 43 | 43 | 44 | 44 | 44 | 45 |
Shares Outstanding (Diluted) | 43 | 43 | 44 | 44 | 44 | 45 |
Shares Change | -0.02% | -0.52% | -0.62% | -0.07% | -1.33% | -1.34% |
EPS (Basic) | 51.62 | 44.13 | 34.18 | 27.86 | 23.69 | 21.17 |
EPS (Diluted) | 51.62 | 44.13 | 34.18 | 27.86 | 23.69 | 21.17 |
EPS Growth | 46.00% | 29.10% | 22.68% | 17.60% | 11.91% | 6.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,291 | 1,089 | 1,375 | 911.29 | 899.63 | -346.76 |
Free Cash Flow Per Share | 29.71 | 25.07 | 31.49 | 20.73 | 20.45 | -7.78 |
Dividend Per Share | - | 6.000 | 5.000 | 3.000 | 2.000 | 2.000 |
Dividend Growth | - | 20.00% | 66.67% | 50.00% | 0% | 0% |
Gross Margin | 45.80% | 44.24% | 41.45% | 41.00% | 39.27% | 39.26% |
Operating Margin | 23.34% | 21.23% | 18.45% | 16.14% | 14.99% | 16.03% |
Profit Margin | 21.11% | 19.83% | 16.96% | 15.25% | 13.44% | 14.37% |
Free Cash Flow Margin | 12.15% | 11.27% | 15.63% | 11.35% | 11.60% | -5.28% |
EBITDA | 2,776 | 2,344 | 1,909 | 1,587 | 1,383 | 1,255 |
EBITDA Margin | 26.12% | 24.24% | 21.69% | 19.76% | 17.84% | 19.12% |
D&A For EBITDA | 295.54 | 291.21 | 285.42 | 290.96 | 221.05 | 202.74 |
EBIT | 2,480 | 2,053 | 1,624 | 1,296 | 1,162 | 1,052 |
EBIT Margin | 23.34% | 21.23% | 18.45% | 16.14% | 14.99% | 16.03% |
Effective Tax Rate | 25.69% | 25.96% | 25.83% | 22.89% | 20.88% | 23.40% |
Revenue as Reported | 11,177 | 10,221 | 9,209 | 8,348 | 7,934 | 6,768 |
Advertising Expenses | - | 32.09 | 18.48 | 23.45 | 27.33 | 8.57 |