Megatherm Induction Limited (NSE:MEGATHERM)
218.05
+15.90 (7.87%)
Aug 21, 2026, 3:24 PM IST
Megatherm Induction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,462 | 3,205 | 3,063 | 2,659 | 1,878 |
Other Revenue | - | - | - | 4.19 | 0.13 |
| 3,462 | 3,205 | 3,063 | 2,663 | 1,878 | |
Revenue Growth | 8.02% | 4.65% | 15.00% | 41.77% | 72.21% |
Cost of Revenue | 2,537 | 2,348 | 2,256 | 2,022 | 1,515 |
Gross Profit | 925.38 | 857.4 | 806.4 | 641.39 | 363.52 |
Selling, General & Admin | 256.51 | 207.25 | 190.81 | 153.52 | 116.87 |
Other Operating Expenses | 329.29 | 287.22 | 255.72 | 205.82 | 161.33 |
Operating Expenses | 631.33 | 533.63 | 479.85 | 383.09 | 298.27 |
Operating Income | 294.05 | 323.77 | 326.55 | 258.3 | 65.24 |
Interest Expense | -9.14 | -26.14 | -29.23 | -28.08 | -38.54 |
Interest & Investment Income | 16.92 | 16.69 | 3.89 | 1.38 | 2.6 |
Currency Exchange Gain (Loss) | -5.24 | 4.22 | 1.63 | -2.84 | 3.65 |
Other Non Operating Income (Expenses) | -13.8 | -32.86 | -26.83 | -30.3 | -11.4 |
EBT Excluding Unusual Items | 282.79 | 285.68 | 276 | 198.47 | 21.55 |
Gain (Loss) on Sale of Assets | - | - | - | -0.12 | -6.35 |
Other Unusual Items | 23.21 | 3.76 | - | - | - |
Pretax Income | 306 | 289.44 | 276 | 198.35 | 15.2 |
Income Tax Expense | 69.19 | 76.38 | 68.76 | 58.31 | 4.19 |
Net Income | 236.81 | 213.06 | 207.24 | 140.04 | 11.01 |
Net Income to Common | 236.81 | 213.06 | 207.24 | 140.04 | 11.01 |
Net Income Growth | 11.15% | 2.81% | 47.98% | 1171.94% | -64.38% |
Shares Outstanding (Basic) | 19 | 19 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 19 | 19 | 15 | 14 | 14 |
Shares Change | - | 28.46% | 5.91% | 0.63% | 0.10% |
EPS (Basic) | 12.57 | 11.31 | 14.13 | 10.11 | 0.80 |
EPS (Diluted) | 12.57 | 11.31 | 14.13 | 10.11 | 0.80 |
EPS Growth | 11.15% | -19.97% | 39.76% | 1163.76% | -64.42% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -114.96 | -29.03 | 95.35 | 67.23 | 156.01 |
Free Cash Flow Per Share | -6.10 | -1.54 | 6.50 | 4.86 | 11.34 |
Gross Margin | 26.73% | 26.75% | 26.33% | 24.09% | 19.35% |
Operating Margin | 8.49% | 10.10% | 10.66% | 9.70% | 3.47% |
Profit Margin | 6.84% | 6.65% | 6.77% | 5.26% | 0.59% |
Free Cash Flow Margin | -3.32% | -0.91% | 3.11% | 2.53% | 8.30% |
EBITDA | 335.42 | 358.44 | 357.42 | 281.54 | 85.55 |
EBITDA Margin | 9.69% | 11.18% | 11.67% | 10.57% | 4.55% |
D&A For EBITDA | 41.37 | 34.67 | 30.87 | 23.24 | 20.31 |
EBIT | 294.05 | 323.77 | 326.55 | 258.3 | 65.24 |
EBIT Margin | 8.49% | 10.10% | 10.66% | 9.70% | 3.47% |
Effective Tax Rate | 22.61% | 26.39% | 24.91% | 29.40% | 27.57% |
Revenue as Reported | 3,528 | 3,237 | 3,074 | 2,664 | 1,885 |
Advertising Expenses | 17.1 | 25.51 | 18.2 | 10.25 | 1.66 |