Menon Bearings Limited (NSE:MENONBE)
India · Delayed Price · Currency is INR 126.55
+0.96 (0.76%)
Jul 16, 2025, 3:29 PM IST
Menon Bearings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,393 | 2,108 | 2,169 | 1,954 | 1,479 | Upgrade |
Other Revenue | - | 8.2 | 5.82 | 10.01 | 11.22 | Upgrade |
| 2,393 | 2,116 | 2,175 | 1,964 | 1,490 | Upgrade | |
Revenue Growth (YoY) | 13.10% | -2.73% | 10.76% | 31.82% | 8.91% | Upgrade |
Cost of Revenue | 981.29 | 848.32 | 907.55 | 864.58 | 550 | Upgrade |
Gross Profit | 1,411 | 1,267 | 1,268 | 1,099 | 939.89 | Upgrade |
Selling, General & Admin | 837.41 | 845.76 | 757.71 | 688.99 | 599.6 | Upgrade |
Other Operating Expenses | 154.9 | -8.21 | -6.47 | -4.45 | -4.82 | Upgrade |
Operating Expenses | 1,080 | 923.64 | 829.36 | 761.58 | 669.76 | Upgrade |
Operating Income | 331.08 | 343.77 | 438.31 | 337.8 | 270.13 | Upgrade |
Interest Expense | -37.62 | -31.12 | -27.25 | -24.53 | -34.13 | Upgrade |
Interest & Investment Income | - | 11.22 | 4.39 | 3.34 | 5.06 | Upgrade |
Currency Exchange Gain (Loss) | - | 2.26 | 10.22 | 5.61 | - | Upgrade |
Other Non Operating Income (Expenses) | 44.97 | -1.56 | -1.86 | -1.38 | -1.58 | Upgrade |
EBT Excluding Unusual Items | 338.43 | 324.58 | 423.82 | 320.85 | 239.49 | Upgrade |
Gain (Loss) on Sale of Investments | - | 6.81 | 0.62 | 1.58 | 9.23 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.65 | 1.09 | - | Upgrade |
Pretax Income | 338.43 | 331.39 | 425.08 | 323.51 | 248.72 | Upgrade |
Income Tax Expense | 89.08 | 87.84 | 99.06 | 78.18 | 60.72 | Upgrade |
Net Income | 249.35 | 243.55 | 326.02 | 245.34 | 188 | Upgrade |
Net Income to Common | 249.35 | 243.55 | 326.02 | 245.34 | 188 | Upgrade |
Net Income Growth | 2.38% | -25.30% | 32.88% | 30.50% | 30.57% | Upgrade |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | Upgrade |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | Upgrade |
Shares Change (YoY) | 0.08% | -0.05% | 0.01% | -0.19% | 0.17% | Upgrade |
EPS (Basic) | 4.45 | 4.35 | 5.82 | 4.38 | 3.35 | Upgrade |
EPS (Diluted) | 4.45 | 4.35 | 5.82 | 4.38 | 3.35 | Upgrade |
EPS Growth | 2.30% | -25.26% | 32.88% | 30.75% | 30.35% | Upgrade |
Free Cash Flow | -39.73 | 99.98 | 361.37 | 178.45 | 86.04 | Upgrade |
Free Cash Flow Per Share | -0.71 | 1.79 | 6.45 | 3.19 | 1.53 | Upgrade |
Dividend Per Share | 2.000 | 2.250 | 2.000 | 2.000 | 1.500 | Upgrade |
Dividend Growth | -11.11% | 12.50% | - | 33.33% | -40.00% | Upgrade |
Gross Margin | 58.99% | 59.90% | 58.28% | 55.98% | 63.09% | Upgrade |
Operating Margin | 13.84% | 16.25% | 20.15% | 17.20% | 18.13% | Upgrade |
Profit Margin | 10.42% | 11.51% | 14.99% | 12.49% | 12.62% | Upgrade |
Free Cash Flow Margin | -1.66% | 4.73% | 16.61% | 9.09% | 5.78% | Upgrade |
EBITDA | 419.19 | 430.89 | 517.47 | 414.82 | 344.28 | Upgrade |
EBITDA Margin | 17.52% | 20.37% | 23.79% | 21.12% | 23.11% | Upgrade |
D&A For EBITDA | 88.11 | 87.12 | 79.16 | 77.02 | 74.15 | Upgrade |
EBIT | 331.08 | 343.77 | 438.31 | 337.8 | 270.13 | Upgrade |
EBIT Margin | 13.84% | 16.25% | 20.15% | 17.20% | 18.13% | Upgrade |
Effective Tax Rate | 26.32% | 26.51% | 23.30% | 24.16% | 24.41% | Upgrade |
Revenue as Reported | 2,438 | 2,144 | 2,199 | 1,980 | 1,509 | Upgrade |
Advertising Expenses | - | 38.85 | 31.64 | 26.9 | 32.04 | Upgrade |
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.