Menon Bearings Limited (NSE:MENONBE)
India · Delayed Price · Currency is INR 209.65
+9.98 (5.00%)
Jul 20, 2026, 10:50 AM IST
Menon Bearings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,184 | 2,938 | 2,393 | 2,108 | 2,169 | 1,954 |
Other Revenue | 9.01 | 9.01 | 5.19 | 7 | 5.82 | 10.01 |
| 3,193 | 2,947 | 2,398 | 2,115 | 2,175 | 1,964 | |
Revenue Growth (YoY) | 28.33% | 22.90% | 13.41% | -2.79% | 10.76% | 31.82% |
Cost of Revenue | 1,385 | 1,250 | 1,020 | 848.56 | 907.55 | 864.58 |
Gross Profit | 1,808 | 1,697 | 1,378 | 1,266 | 1,268 | 1,099 |
Selling, General & Admin | 1,141 | 1,101 | 953.8 | 844.48 | 756.68 | 688.99 |
Other Operating Expenses | -27.49 | -27.49 | -14.93 | -9.41 | -6.47 | -4.45 |
Operating Expenses | 1,217 | 1,172 | 1,027 | 922.19 | 829.36 | 761.58 |
Operating Income | 591.83 | 524.45 | 351.33 | 343.77 | 438.31 | 337.8 |
Interest Expense | -49.77 | -47.71 | -35.99 | -31.12 | -27.25 | -24.53 |
Interest & Investment Income | 8.12 | 8.12 | 10.23 | 11.22 | 4.39 | 3.34 |
Currency Exchange Gain (Loss) | 19.98 | 19.98 | 11.49 | 2.26 | 10.22 | 5.61 |
Other Non Operating Income (Expenses) | 6.09 | -3.1 | -1.63 | -1.56 | -1.86 | -1.38 |
EBT Excluding Unusual Items | 576.24 | 501.74 | 335.42 | 324.58 | 423.82 | 320.85 |
Gain (Loss) on Sale of Investments | -0.25 | -0.25 | 2.33 | 6.81 | 0.62 | 1.58 |
Gain (Loss) on Sale of Assets | - | - | 0.68 | - | 0.65 | 1.09 |
Pretax Income | 575.99 | 501.49 | 338.43 | 331.39 | 425.08 | 323.51 |
Income Tax Expense | 136.71 | 118.98 | 89.08 | 87.84 | 99.06 | 78.18 |
Net Income | 439.29 | 382.51 | 249.35 | 243.55 | 326.02 | 245.34 |
Net Income to Common | 439.29 | 382.51 | 249.35 | 243.55 | 326.02 | 245.34 |
Net Income Growth | 61.46% | 53.41% | 2.38% | -25.30% | 32.88% | 30.50% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Change (YoY) | -0.25% | -0.05% | 0.08% | -0.05% | 0.01% | -0.19% |
EPS (Basic) | 7.85 | 6.83 | 4.45 | 4.35 | 5.82 | 4.38 |
EPS (Diluted) | 7.85 | 6.83 | 4.45 | 4.35 | 5.82 | 4.38 |
EPS Growth | 61.86% | 53.48% | 2.30% | -25.26% | 32.88% | 30.75% |
Free Cash Flow | - | -36.19 | -39.73 | 99.98 | 361.37 | 178.45 |
Free Cash Flow Per Share | - | -0.65 | -0.71 | 1.79 | 6.45 | 3.19 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.250 | 2.000 | 2.000 |
Dividend Growth | - | - | -11.11% | 12.50% | - | 33.33% |
Gross Margin | 56.64% | 57.57% | 57.48% | 59.87% | 58.28% | 55.98% |
Operating Margin | 18.54% | 17.79% | 14.65% | 16.26% | 20.15% | 17.20% |
Profit Margin | 13.76% | 12.98% | 10.40% | 11.52% | 14.99% | 12.49% |
Free Cash Flow Margin | - | -1.23% | -1.66% | 4.73% | 16.61% | 9.09% |
EBITDA | 693.99 | 623.74 | 439.12 | 430.68 | 517.31 | 414.82 |
EBITDA Margin | 21.74% | 21.16% | 18.31% | 20.37% | 23.78% | 21.12% |
D&A For EBITDA | 102.16 | 99.29 | 87.8 | 86.92 | 79 | 77.02 |
EBIT | 591.83 | 524.45 | 351.33 | 343.77 | 438.31 | 337.8 |
EBIT Margin | 18.54% | 17.79% | 14.65% | 16.26% | 20.15% | 17.20% |
Effective Tax Rate | 23.73% | 23.72% | 26.32% | 26.51% | 23.30% | 24.16% |
Revenue as Reported | 3,257 | 3,002 | 2,438 | 2,144 | 2,199 | 1,980 |
Advertising Expenses | - | 82.24 | 48.05 | 38.85 | 31.64 | 26.9 |