Mercury Ev-Tech Limited (NSE:MERCURYEV)
India · Delayed Price · Currency is INR 29.85
+0.07 (0.24%)
At close: Nov 9, 2026
Mercury Ev-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,090 | 1,021 | 896.36 | 220.23 | 160.97 | 11.82 |
Other Revenue | 52.67 | 58.63 | 34.54 | 5.03 | - | 0.4 |
| 1,142 | 1,079 | 930.9 | 225.25 | 160.97 | 12.22 | |
Revenue Growth | -10.08% | 15.95% | 313.27% | 39.93% | 1217.48% | 3.50% |
Cost of Revenue | 789.19 | 744.1 | 699.43 | 158.57 | 119.16 | 8.17 |
Gross Profit | 353.26 | 335.27 | 231.47 | 66.68 | 41.81 | 4.05 |
Selling, General & Admin | 127.73 | 139.75 | 69.79 | 15.84 | 6.25 | 0.36 |
Other Operating Expenses | 76.05 | 85.12 | 45.96 | 16.67 | 19.1 | 0.53 |
Operating Expenses | 267.75 | 261.3 | 123.29 | 35.75 | 26 | 0.89 |
Operating Income | 85.51 | 73.97 | 108.19 | 30.93 | 15.81 | 3.16 |
Interest Expense | -20.22 | -5.66 | -5.43 | -1.69 | -0.17 | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.23 | - |
Other Non Operating Income (Expenses) | -2.39 | -2.39 | -3.33 | -0.36 | 0.12 | -0 |
EBT Excluding Unusual Items | 62.9 | 65.92 | 99.43 | 28.87 | 15.99 | 3.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.06 | - |
Pretax Income | 62.9 | 65.92 | 99.43 | 28.87 | 16.05 | 3.16 |
Income Tax Expense | 25.96 | 22.04 | 22.46 | 8.95 | 2.11 | 0.85 |
Earnings From Continuing Operations | 36.94 | 43.88 | 76.97 | 19.92 | 13.94 | 2.31 |
Minority Interest in Earnings | - | - | - | - | -1.04 | - |
Net Income | 36.94 | 43.88 | 76.97 | 19.92 | 12.9 | 2.31 |
Net Income to Common | 36.94 | 43.88 | 76.97 | 19.92 | 12.9 | 2.31 |
Net Income Growth | -59.34% | -43.00% | 286.40% | 54.48% | 458.71% | - |
Shares Outstanding (Basic) | 162 | 190 | 190 | 176 | 167 | 7 |
Shares Outstanding (Diluted) | 162 | 190 | 190 | 176 | 167 | 7 |
Shares Change | -23.53% | - | 8.22% | 5.20% | 2300.00% | - |
EPS (Basic) | 0.23 | 0.23 | 0.41 | 0.11 | 0.08 | 0.33 |
EPS (Diluted) | 0.23 | 0.23 | 0.41 | 0.11 | 0.08 | 0.33 |
EPS Growth | -46.82% | -43.00% | 258.55% | 46.23% | -76.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -470.55 | -553.6 | -666.56 | -375.65 | -561.35 | -3.59 |
Free Cash Flow Per Share | -2.90 | -2.91 | -3.51 | -2.14 | -3.36 | -0.52 |
Gross Margin | 30.92% | 31.06% | 24.87% | 29.60% | 25.98% | 33.15% |
Operating Margin | 7.48% | 6.85% | 11.62% | 13.73% | 9.82% | 25.86% |
Profit Margin | 3.23% | 4.06% | 8.27% | 8.84% | 8.01% | 18.89% |
Free Cash Flow Margin | -41.19% | -51.29% | -71.60% | -166.77% | -348.73% | -29.41% |
EBITDA | 149.47 | 110.39 | 115.72 | 34.16 | 16.46 | - |
EBITDA Margin | 13.08% | 10.23% | 12.43% | 15.17% | 10.22% | - |
D&A For EBITDA | 63.97 | 36.42 | 7.54 | 3.23 | 0.65 | - |
EBIT | 85.51 | 73.97 | 108.19 | 30.93 | 15.81 | 3.16 |
EBIT Margin | 7.48% | 6.85% | 11.62% | 13.73% | 9.82% | 25.86% |
Effective Tax Rate | 41.27% | 33.44% | 22.59% | 31.01% | 13.17% | 26.92% |
Revenue as Reported | 1,142 | 1,079 | 930.9 | 225.25 | 161.43 | 12.22 |
Advertising Expenses | - | 3.65 | 1.36 | - | - | - |