Mindspace Business Parks REIT (NSE: MINDSPACE)
India
· Delayed Price · Currency is INR 373.00
-2.46 (-0.66%)
Jan 30, 2025, 9:15 AM IST
NSE: MINDSPACE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Rental Revenue | 25,251 | 24,292 | 22,821 | 17,501 | 11,381 | - | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | 35 | 35 | 38 | 12 | 8 | - | Upgrade
|
| Total Revenue | 25,709 | 24,624 | 23,016 | 17,620 | 11,522 | - | Upgrade
|
| Revenue Growth (YoY | 6.65% | 6.99% | 30.62% | 52.92% | - | - | Upgrade
|
| Property Expenses | 3,470 | 3,849 | 4,941 | 1,973 | 1,597 | - | Upgrade
|
| Selling, General & Administrative | 433.86 | 375 | 289 | 175 | 177 | 75 | Upgrade
|
| Depreciation & Amortization | 3,957 | 3,827 | 3,554 | 3,289 | 2,091 | - | Upgrade
|
| Other Operating Expenses | 2,959 | 2,519 | 2,026 | 1,628 | 1,019 | 69 | Upgrade
|
| Total Operating Expenses | 10,823 | 10,572 | 10,811 | 7,068 | 4,888 | 144 | Upgrade
|
| Operating Income | 14,886 | 14,052 | 12,205 | 10,552 | 6,634 | -144 | Upgrade
|
| Interest Expense | -5,203 | -4,566 | -3,427 | -2,630 | -1,707 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.45 | - | -1 | - | 1 | - | Upgrade
|
| Other Non-Operating Income | -107.08 | 13 | 209 | 87 | 34 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 9,576 | 9,499 | 8,986 | 8,009 | 4,962 | -147 | Upgrade
|
| Gain (Loss) on Sale of Investments | 56.64 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -395.83 | -400 | -1,484 | -1,405 | -176 | - | Upgrade
|
| Other Unusual Items | -87.48 | 7 | -118 | 539 | 7 | - | Upgrade
|
| Pretax Income | 9,149 | 9,106 | 7,384 | 7,143 | 4,793 | -147 | Upgrade
|
| Income Tax Expense | 3,703 | 3,494 | 4,299 | 2,670 | 1,445 | - | Upgrade
|
| Earnings From Continuing Operations | 5,447 | 5,612 | 3,085 | 4,473 | 3,348 | -147 | Upgrade
|
| Minority Interest in Earnings | -367.17 | -362 | -249 | -235 | -274 | - | Upgrade
|
| Net Income | 5,079 | 5,250 | 2,836 | 4,238 | 3,074 | -147 | Upgrade
|
| Net Income to Common | 5,079 | 5,250 | 2,836 | 4,238 | 3,074 | -147 | Upgrade
|
| Net Income Growth | 34.56% | 85.12% | -33.08% | 37.87% | - | - | Upgrade
|
| Basic Shares Outstanding | 593 | 593 | 593 | 593 | 398 | - | Upgrade
|
| Diluted Shares Outstanding | 593 | 593 | 593 | 593 | 398 | - | Upgrade
|
| Shares Change (YoY) | - | - | - | 49.12% | - | - | Upgrade
|
| EPS (Basic) | 8.57 | 8.85 | 4.78 | 7.15 | 7.73 | - | Upgrade
|
| EPS (Diluted) | 8.57 | 8.85 | 4.78 | 7.15 | 7.73 | - | Upgrade
|
| EPS Growth | 34.67% | 85.15% | -33.11% | -7.55% | - | - | Upgrade
|
| Dividend Per Share | 20.280 | 19.160 | 19.100 | 18.450 | 9.590 | - | Upgrade
|
| Dividend Growth | 5.63% | 0.31% | 3.52% | 92.39% | - | - | Upgrade
|
| Operating Margin | 57.90% | 57.07% | 53.03% | 59.89% | 57.58% | - | Upgrade
|
| Profit Margin | 19.76% | 21.32% | 12.32% | 24.05% | 26.68% | - | Upgrade
|
| Free Cash Flow Margin | 70.20% | 61.99% | 60.52% | 65.94% | 69.24% | - | Upgrade
|
| EBITDA | 17,946 | 17,367 | 15,251 | 13,339 | 8,266 | - | Upgrade
|
| EBITDA Margin | 69.80% | 70.53% | 66.26% | 75.70% | 71.74% | - | Upgrade
|
| D&A For Ebitda | 3,060 | 3,315 | 3,046 | 2,787 | 1,632 | - | Upgrade
|
| EBIT | 14,886 | 14,052 | 12,205 | 10,552 | 6,634 | -144 | Upgrade
|
| EBIT Margin | 57.90% | 57.07% | 53.03% | 59.89% | 57.58% | - | Upgrade
|
| Effective Tax Rate | 40.47% | 38.37% | 58.22% | 37.38% | 30.15% | - | Upgrade
|
| Revenue as Reported | 25,920 | 24,769 | 23,041 | 17,696 | 11,565 | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.