Mindspace Business Parks REIT (NSE:MINDSPACE)
345.06
+5.13 (1.51%)
Jul 24, 2024, 1:30 AM IST
NSE:MINDSPACE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Rental Revenue | 32,163 | 25,961 | 24,292 | 22,821 | 17,501 |
Gain (Loss) on Sale of Investments (Rev) | 62.43 | 130.43 | 35 | 38 | 12 |
Other Revenue | 63.89 | 65.25 | - | - | - |
| 32,811 | 26,670 | 24,624 | 23,016 | 17,620 | |
Revenue Growth (YoY | 23.03% | 8.31% | 6.99% | 30.62% | 52.92% |
Property Expenses | 3,963 | 3,033 | 3,849 | 4,941 | 1,973 |
Selling, General & Administrative | 1,194 | 1,184 | 374.75 | 289 | 175 |
Depreciation & Amortization | 4,790 | 4,060 | 3,827 | 3,554 | 3,289 |
Other Operating Expenses | 2,539 | 2,621 | 2,518 | 2,026 | 1,628 |
Total Operating Expenses | 12,513 | 10,902 | 10,571 | 10,811 | 7,068 |
Operating Income | 20,299 | 15,768 | 14,053 | 12,205 | 10,552 |
Interest Expense | -8,364 | -5,573 | -4,566 | -3,427 | -2,630 |
Currency Exchange Gain (Loss) | -0.57 | -0.24 | -0.99 | -1 | - |
Other Non-Operating Income | 129.41 | -131.94 | 13 | 209 | 87 |
EBT Excluding Unusual Items | 12,063 | 10,063 | 9,499 | 8,986 | 8,009 |
Gain (Loss) on Sale of Assets | 0.11 | - | - | - | - |
Asset Writedown | -509.31 | -265.64 | -399.49 | -1,484 | -1,405 |
Other Unusual Items | 169.18 | -116.02 | 6.7 | -118 | 539 |
Pretax Income | 11,723 | 9,682 | 9,106 | 7,384 | 7,143 |
Income Tax Expense | 4,781 | 4,544 | 3,494 | 4,299 | 2,670 |
Earnings From Continuing Operations | 6,943 | 5,137 | 5,612 | 3,085 | 4,473 |
Minority Interest in Earnings | -424 | -374.68 | -361.95 | -249 | -235 |
Net Income | 6,519 | 4,763 | 5,250 | 2,836 | 4,238 |
Net Income to Common | 6,519 | 4,763 | 5,250 | 2,836 | 4,238 |
Net Income Growth | 36.86% | -9.29% | 85.14% | -33.08% | 37.87% |
Basic Shares Outstanding | 618 | 594 | 593 | 593 | 593 |
Diluted Shares Outstanding | 618 | 594 | 593 | 593 | 593 |
Shares Change (YoY) | 4.01% | 0.19% | - | - | 49.12% |
EPS (Basic) | 10.55 | 8.02 | 8.85 | 4.78 | 7.15 |
EPS (Diluted) | 10.55 | 8.02 | 8.85 | 4.78 | 7.15 |
EPS Growth | 31.59% | -9.43% | 85.15% | -33.11% | -7.55% |
Dividend Per Share | 24.090 | 21.950 | 19.160 | 19.100 | 18.450 |
Dividend Growth | 9.75% | 14.56% | 0.31% | 3.52% | 92.39% |
Operating Margin | 61.87% | 59.12% | 57.07% | 53.03% | 59.89% |
Profit Margin | 19.87% | 17.86% | 21.32% | 12.32% | 24.05% |
EBITDA | 25,088 | 19,828 | 17,367 | 15,251 | 13,339 |
EBITDA Margin | 76.46% | 74.35% | 70.53% | 66.26% | 75.70% |
D&A For Ebitda | 4,790 | 4,060 | 3,314 | 3,046 | 2,787 |
EBIT | 20,299 | 15,768 | 14,053 | 12,205 | 10,552 |
EBIT Margin | 61.87% | 59.12% | 57.07% | 53.03% | 59.89% |
Effective Tax Rate | 40.78% | 46.94% | 38.37% | 58.22% | 37.38% |
Revenue as Reported | 32,931 | 26,756 | 24,769 | 23,041 | 17,696 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.