Media Matrix Worldwide Limited (NSE:MMWL)
India · Delayed Price · Currency is INR 20.15
-0.17 (-0.84%)
At close: Nov 9, 2026
Media Matrix Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,329 | 12,570 | 18,870 | 14,153 | 9,285 | 5,815 | |
Revenue Growth | 50.69% | -33.39% | 33.33% | 52.43% | 59.66% | -47.65% |
Cost of Revenue | 16,533 | 11,905 | 18,193 | 13,602 | 8,854 | 5,538 |
Gross Profit | 796.31 | 664.4 | 677.62 | 551.27 | 430.52 | 277.06 |
Selling, General & Admin | 129.71 | 127.01 | 94.59 | 80.27 | 120.1 | 57.4 |
Other Operating Expenses | 394.09 | 331 | 390.96 | 311.76 | 195.52 | 186.54 |
Operating Expenses | 530.53 | 464.81 | 494.09 | 416.61 | 331.44 | 261.38 |
Operating Income | 265.78 | 199.59 | 183.53 | 134.66 | 99.09 | 15.68 |
Interest Expense | -126.27 | -103.33 | -111.71 | -64.11 | -54.41 | -28.8 |
Interest & Investment Income | 17.01 | 17.01 | 12.09 | 23.14 | 9.53 | 63.5 |
Currency Exchange Gain (Loss) | -0.12 | -0.12 | 0.02 | 0.16 | -0.67 | -0.31 |
Other Non Operating Income (Expenses) | -0.43 | -13.99 | -5.65 | -2.77 | -7.29 | -5.71 |
EBT Excluding Unusual Items | 155.97 | 99.16 | 78.28 | 91.08 | 46.25 | 44.36 |
Gain (Loss) on Sale of Investments | -0.93 | -0.93 | -1.03 | 0.05 | 0.11 | 0.14 |
Gain (Loss) on Sale of Assets | 1.62 | 1.62 | -0.02 | - | -0.03 | - |
Other Unusual Items | - | - | - | - | 0.1 | - |
Pretax Income | 156.66 | 99.85 | 77.23 | 91.13 | 46.43 | 44.5 |
Income Tax Expense | 32.92 | 19.77 | 32.74 | 20.72 | 22.81 | 20.38 |
Earnings From Continuing Operations | 123.74 | 80.08 | 44.5 | 70.41 | 23.61 | 24.13 |
Minority Interest in Earnings | -36.33 | -21.53 | -9.53 | -20.3 | -10.03 | -11.97 |
Net Income | 87.41 | 58.55 | 34.97 | 50.11 | 13.59 | 12.15 |
Net Income to Common | 87.41 | 58.55 | 34.97 | 50.11 | 13.59 | 12.15 |
Net Income Growth | 151.16% | 67.43% | -30.21% | 268.73% | 11.82% | -41.05% |
Shares Outstanding (Basic) | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 |
Shares Outstanding (Diluted) | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 |
Shares Change | -0.17% | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 |
EPS (Diluted) | 0.08 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 |
EPS Growth | 151.58% | 67.43% | -30.16% | 268.45% | 12.11% | -41.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -542.24 | 143.72 | -261.25 | 279.58 | -594.18 | -1,704 |
Free Cash Flow Per Share | -0.48 | 0.13 | -0.23 | 0.25 | -0.53 | -1.50 |
Gross Margin | 4.59% | 5.29% | 3.59% | 3.90% | 4.64% | 4.76% |
Operating Margin | 1.53% | 1.59% | 0.97% | 0.95% | 1.07% | 0.27% |
Profit Margin | 0.50% | 0.47% | 0.18% | 0.35% | 0.15% | 0.21% |
Free Cash Flow Margin | -3.13% | 1.14% | -1.38% | 1.98% | -6.40% | -29.30% |
EBITDA | 270.84 | 204.72 | 189.7 | 140.23 | 102.92 | 19.49 |
EBITDA Margin | 1.56% | 1.63% | 1.00% | 0.99% | 1.11% | 0.34% |
D&A For EBITDA | 5.06 | 5.13 | 6.17 | 5.57 | 3.83 | 3.81 |
EBIT | 265.78 | 199.59 | 183.53 | 134.66 | 99.09 | 15.68 |
EBIT Margin | 1.53% | 1.59% | 0.97% | 0.95% | 1.07% | 0.27% |
Effective Tax Rate | 21.02% | 19.80% | 42.39% | 22.73% | 49.14% | 45.78% |
Revenue as Reported | 17,388 | 12,615 | 18,905 | 14,198 | 9,484 | 5,881 |
Advertising Expenses | - | 1.91 | 0.24 | 0.39 | 0.85 | 1.96 |