Munjal Showa Limited (NSE:MUNJALSHOW)
India
· Delayed Price · Currency is INR 115.69
-1.47 (-1.25%)
Apr 30, 2025, 3:30 PM IST
Munjal Showa Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 12,418 | 11,727 | 12,405 | 10,599 | 10,854 | 12,882 | Upgrade
|
| Revenue Growth (YoY) | 5.48% | -5.47% | 17.04% | -2.34% | -15.75% | -22.83% | Upgrade
|
| Cost of Revenue | 9,702 | 9,168 | 9,732 | 8,293 | 8,233 | 9,614 | Upgrade
|
| Gross Profit | 2,716 | 2,560 | 2,673 | 2,307 | 2,621 | 3,268 | Upgrade
|
| Selling, General & Admin | 1,204 | 1,149 | 1,079 | 1,127 | 1,233 | 1,214 | Upgrade
|
| Other Operating Expenses | 1,347 | 1,256 | 1,292 | 1,097 | 1,148 | 1,508 | Upgrade
|
| Operating Expenses | 2,673 | 2,528 | 2,489 | 2,349 | 2,544 | 2,925 | Upgrade
|
| Operating Income | 43.58 | 31.86 | 184.15 | -42.06 | 76.9 | 343.05 | Upgrade
|
| Interest Expense | -0.14 | -0.13 | -0.49 | -0.6 | -1.48 | -4.25 | Upgrade
|
| Interest & Investment Income | 40.16 | 40.16 | 80.47 | 17.5 | 14.89 | 12.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.69 | 1.69 | 2.35 | 5.12 | 16.3 | 6.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 193.57 | 259.2 | 20.71 | 102.24 | 163.79 | 11.74 | Upgrade
|
| EBT Excluding Unusual Items | 278.85 | 332.78 | 287.18 | 82.21 | 270.4 | 369.06 | Upgrade
|
| Merger & Restructuring Charges | - | -12.65 | -74.67 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.18 | 31.18 | 88.25 | 56.54 | 44.86 | 212.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.17 | 4.17 | 2.11 | -0.18 | -0.84 | 0.58 | Upgrade
|
| Other Unusual Items | 7.42 | 7.42 | 119 | 0.2 | - | 2.37 | Upgrade
|
| Pretax Income | 321.63 | 362.9 | 421.87 | 138.76 | 314.43 | 584.51 | Upgrade
|
| Income Tax Expense | 43.91 | 55.24 | 102.84 | 17.26 | 53.02 | 159.14 | Upgrade
|
| Net Income | 277.72 | 307.66 | 319.03 | 121.5 | 261.4 | 425.37 | Upgrade
|
| Net Income to Common | 277.72 | 307.66 | 319.03 | 121.5 | 261.4 | 425.37 | Upgrade
|
| Net Income Growth | -37.09% | -3.56% | 162.57% | -53.52% | -38.55% | -32.04% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | 6.94 | 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | Upgrade
|
| EPS (Diluted) | 6.94 | 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | Upgrade
|
| EPS Growth | -37.08% | -3.60% | 162.57% | -53.52% | -38.55% | -32.04% | Upgrade
|
| Free Cash Flow | - | 71.87 | -58.35 | 224.25 | -228.54 | 454.78 | Upgrade
|
| Free Cash Flow Per Share | - | 1.80 | -1.46 | 5.61 | -5.71 | 11.37 | Upgrade
|
| Dividend Per Share | - | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 | Upgrade
|
| Gross Margin | 21.87% | 21.83% | 21.55% | 21.76% | 24.14% | 25.37% | Upgrade
|
| Operating Margin | 0.35% | 0.27% | 1.48% | -0.40% | 0.71% | 2.66% | Upgrade
|
| Profit Margin | 2.24% | 2.62% | 2.57% | 1.15% | 2.41% | 3.30% | Upgrade
|
| Free Cash Flow Margin | - | 0.61% | -0.47% | 2.12% | -2.11% | 3.53% | Upgrade
|
| EBITDA | 148.26 | 138.21 | 292.72 | 69.46 | 218.76 | 524.87 | Upgrade
|
| EBITDA Margin | 1.19% | 1.18% | 2.36% | 0.66% | 2.02% | 4.07% | Upgrade
|
| D&A For EBITDA | 104.68 | 106.35 | 108.58 | 111.52 | 141.86 | 181.82 | Upgrade
|
| EBIT | 43.58 | 31.86 | 184.15 | -42.06 | 76.9 | 343.05 | Upgrade
|
| EBIT Margin | 0.35% | 0.27% | 1.48% | -0.40% | 0.71% | 2.66% | Upgrade
|
| Effective Tax Rate | 13.65% | 15.22% | 24.38% | 12.44% | 16.86% | 27.23% | Upgrade
|
| Revenue as Reported | 12,697 | 12,071 | 12,608 | 10,781 | 11,094 | 13,128 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.48 | 0.48 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.