Munjal Showa Limited (NSE:MUNJALSHOW)
129.20
-0.08 (-0.06%)
Jun 16, 2026, 3:29 PM IST
Munjal Showa Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,154 | 12,504 | 11,727 | 12,405 | 10,599 | |
Revenue Growth (YoY) | 5.20% | 6.63% | -5.47% | 17.04% | -2.34% |
Cost of Revenue | 10,214 | 9,788 | 9,168 | 9,732 | 8,293 |
Gross Profit | 2,941 | 2,717 | 2,560 | 2,673 | 2,307 |
Selling, General & Admin | 1,231 | 1,196 | 1,149 | 1,079 | 1,127 |
Other Operating Expenses | 1,480 | 1,352 | 1,256 | 1,292 | 1,097 |
Operating Expenses | 2,817 | 2,668 | 2,528 | 2,489 | 2,349 |
Operating Income | 123.62 | 49.09 | 31.86 | 184.15 | -42.06 |
Interest Expense | -1.35 | -0.17 | -0.13 | -0.49 | -0.6 |
Interest & Investment Income | - | 56.81 | 40.16 | 80.47 | 17.5 |
Currency Exchange Gain (Loss) | - | 4.1 | 1.69 | 2.35 | 5.12 |
Other Non Operating Income (Expenses) | 195.51 | -154.27 | 259.2 | 20.71 | 102.24 |
EBT Excluding Unusual Items | 317.78 | -44.44 | 332.78 | 287.18 | 82.21 |
Merger & Restructuring Charges | - | - | -12.65 | -74.67 | - |
Gain (Loss) on Sale of Investments | - | 335.14 | 31.18 | 88.25 | 56.54 |
Gain (Loss) on Sale of Assets | - | 1.25 | 4.17 | 2.11 | -0.18 |
Other Unusual Items | -22 | 59.69 | 7.42 | 119 | 0.2 |
Pretax Income | 295.78 | 351.65 | 362.9 | 421.87 | 138.76 |
Income Tax Expense | 77.06 | 62.95 | 55.24 | 102.84 | 17.26 |
Net Income | 218.72 | 288.7 | 307.66 | 319.03 | 121.5 |
Net Income to Common | 218.72 | 288.7 | 307.66 | 319.03 | 121.5 |
Net Income Growth | -24.24% | -6.16% | -3.56% | 162.57% | -53.52% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | 5.47 | 7.22 | 7.69 | 7.98 | 3.04 |
EPS (Diluted) | 5.47 | 7.22 | 7.69 | 7.98 | 3.04 |
EPS Growth | -24.22% | -6.13% | -3.60% | 162.57% | -53.52% |
Free Cash Flow | -272.09 | 298.1 | 71.87 | -58.35 | 224.25 |
Free Cash Flow Per Share | -6.80 | 7.45 | 1.80 | -1.46 | 5.61 |
Dividend Per Share | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 |
Gross Margin | 22.36% | 21.73% | 21.83% | 21.55% | 21.76% |
Operating Margin | 0.94% | 0.39% | 0.27% | 1.48% | -0.40% |
Profit Margin | 1.66% | 2.31% | 2.62% | 2.57% | 1.15% |
Free Cash Flow Margin | -2.07% | 2.38% | 0.61% | -0.47% | 2.12% |
EBITDA | 229.52 | 151.54 | 138.21 | 292.72 | 69.46 |
EBITDA Margin | 1.75% | 1.21% | 1.18% | 2.36% | 0.66% |
D&A For EBITDA | 105.9 | 102.45 | 106.35 | 108.58 | 111.52 |
EBIT | 123.62 | 49.09 | 31.86 | 184.15 | -42.06 |
EBIT Margin | 0.94% | 0.39% | 0.27% | 1.48% | -0.40% |
Effective Tax Rate | 26.05% | 17.90% | 15.22% | 24.38% | 12.44% |
Revenue as Reported | 13,350 | 12,807 | 12,071 | 12,608 | 10,781 |