Munjal Showa Limited (NSE:MUNJALSHOW)
India flag India · Delayed Price · Currency is INR
140.90
+1.84 (1.32%)
Jul 4, 2025, 3:29 PM IST

Munjal Showa Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
288.7307.66319.03121.5261.4
Upgrade
Depreciation & Amortization
120.07106.35108.58111.52141.86
Upgrade
Other Amortization
-16.559.2613.0520.82
Upgrade
Loss (Gain) From Sale of Assets
-1.25-4.17-2.110.180.84
Upgrade
Loss (Gain) From Sale of Investments
-176.59-285.82-103.63-151.3-203.16
Upgrade
Provision & Write-off of Bad Debts
78.234.87---
Upgrade
Other Operating Activities
-150.68-73.59-22.19-70.62-30.25
Upgrade
Change in Accounts Receivable
78.0293.68-229.26260.99-565.13
Upgrade
Change in Inventory
-44.436.14-7.02153.02-151.93
Upgrade
Change in Accounts Payable
107.62-130.02145.92-124.73254.5
Upgrade
Change in Other Net Operating Assets
66.4672.54-154.19-20.4395.62
Upgrade
Operating Cash Flow
366.14114.1964.38299.4-175.43
Upgrade
Operating Cash Flow Growth
220.63%77.39%-78.50%--
Upgrade
Capital Expenditures
-68.05-42.33-122.73-75.16-53.11
Upgrade
Sale of Property, Plant & Equipment
7.286.131.76-0.1
Upgrade
Investment in Securities
-92.79192.8442.634.73466.64
Upgrade
Other Investing Activities
53.7630.1479.9317.8114.41
Upgrade
Investing Cash Flow
-99.8186.781.59-52.61428.05
Upgrade
Common Dividends Paid
-179.86-180.22-180.28-180.04-179.71
Upgrade
Other Financing Activities
-0.17-0.13-0.49-0.6-1.48
Upgrade
Financing Cash Flow
-180.04-180.35-180.77-180.64-181.19
Upgrade
Net Cash Flow
86.31120.63-114.866.1571.43
Upgrade
Free Cash Flow
298.171.87-58.35224.25-228.54
Upgrade
Free Cash Flow Growth
314.78%----
Upgrade
Free Cash Flow Margin
2.38%0.61%-0.47%2.12%-2.11%
Upgrade
Free Cash Flow Per Share
7.461.80-1.465.61-5.71
Upgrade
Cash Interest Paid
0.170.130.490.61.48
Upgrade
Cash Income Tax Paid
97.6681.7935.7271.7569.67
Upgrade
Levered Free Cash Flow
339.01136.83-148.45288.22-237.46
Upgrade
Unlevered Free Cash Flow
339.01136.91-148.14288.59-236.54
Upgrade
Change in Net Working Capital
-256.31-36.42258.34-265.47394.17
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.