Naman In-Store (India) Limited (NSE:NAMAN)
India
· Delayed Price · Currency is INR 82.05
+1.60 (1.99%)
At close: May 30, 2025
Naman In-Store (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 1,320 | 1,447 | 1,498 | 509.94 | 133.79 | - | Upgrade
|
| Revenue Growth (YoY) | - | -3.40% | 193.85% | 281.15% | - | - | Upgrade
|
| Cost of Revenue | 662.69 | 728.35 | 978.21 | 338.6 | 58.98 | - | Upgrade
|
| Gross Profit | 657.44 | 719.09 | 520.24 | 171.34 | 74.81 | - | Upgrade
|
| Selling, General & Admin | 142.01 | 146.5 | 95.02 | 48.58 | 26.84 | - | Upgrade
|
| Other Operating Expenses | 332.66 | 362.46 | 314.42 | 94.65 | 40.62 | 0.77 | Upgrade
|
| Operating Expenses | 515.88 | 547.85 | 432.93 | 158.1 | 70.8 | 1.16 | Upgrade
|
| Operating Income | 141.56 | 171.24 | 87.31 | 13.24 | 4.01 | -1.16 | Upgrade
|
| Interest Expense | -39.41 | -40.35 | -30.02 | -10.52 | -2.7 | -0.08 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.2 | 0.89 | 0.03 | 0.06 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.49 | -2.39 | -1.02 | -0.82 | -0.68 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 106.83 | 129.69 | 57.16 | 1.93 | 0.69 | -1.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.18 | -0.04 | -0.03 | 0.27 | - | Upgrade
|
| Other Unusual Items | -0.14 | -6.58 | -0.04 | 0.96 | 0.01 | - | Upgrade
|
| Pretax Income | 106.87 | 123.3 | 57.08 | 2.86 | 0.96 | -1.18 | Upgrade
|
| Income Tax Expense | 23.67 | 30.58 | 13.53 | 0.74 | 0.46 | -0.1 | Upgrade
|
| Net Income | 83.2 | 92.72 | 43.55 | 2.12 | 0.51 | -1.08 | Upgrade
|
| Net Income to Common | 83.2 | 92.72 | 43.55 | 2.12 | 0.51 | -1.08 | Upgrade
|
| Net Income Growth | - | 112.92% | 1950.19% | 318.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 27 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | 0.40% | -71.65% | 434.67% | 2.23% | 0.32% | Upgrade
|
| EPS (Basic) | 9.09 | 11.99 | 5.66 | 0.43 | 0.10 | -0.22 | Upgrade
|
| EPS (Diluted) | 9.09 | 11.99 | 5.66 | 0.08 | 0.10 | -0.22 | Upgrade
|
| EPS Growth | - | 112.01% | 7131.87% | -21.80% | - | - | Upgrade
|
| Free Cash Flow | -272.27 | 11.37 | -75.28 | -75.99 | -102.19 | 8.75 | Upgrade
|
| Free Cash Flow Per Share | -29.74 | 1.47 | -9.78 | -2.80 | -20.12 | 1.76 | Upgrade
|
| Gross Margin | 49.80% | 49.68% | 34.72% | 33.60% | 55.92% | - | Upgrade
|
| Operating Margin | 10.72% | 11.83% | 5.83% | 2.60% | 3.00% | - | Upgrade
|
| Profit Margin | 6.30% | 6.41% | 2.91% | 0.42% | 0.38% | - | Upgrade
|
| Free Cash Flow Margin | -20.62% | 0.78% | -5.02% | -14.90% | -76.38% | - | Upgrade
|
| EBITDA | 182.54 | 209.79 | 110.81 | 27.89 | 7.23 | -0.77 | Upgrade
|
| EBITDA Margin | 13.83% | 14.49% | 7.40% | 5.47% | 5.40% | - | Upgrade
|
| D&A For EBITDA | 40.98 | 38.55 | 23.5 | 14.64 | 3.22 | 0.39 | Upgrade
|
| EBIT | 141.56 | 171.24 | 87.31 | 13.24 | 4.01 | -1.16 | Upgrade
|
| EBIT Margin | 10.72% | 11.83% | 5.83% | 2.60% | 3.00% | - | Upgrade
|
| Effective Tax Rate | 22.15% | 24.80% | 23.71% | 25.71% | 47.25% | - | Upgrade
|
| Revenue as Reported | 1,327 | 1,449 | 1,499 | 510.93 | 134.13 | 0.06 | Upgrade
|
| Advertising Expenses | - | 1.47 | 1.8 | - | - | - | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.