Naman In-Store (India) Limited (NSE:NAMAN)
85.00
-2.25 (-2.58%)
At close: Sep 26, 2025
Naman In-Store (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
1,556 | 1,447 | 1,498 | 509.94 | 133.79 | Upgrade | |
Revenue Growth (YoY) | 7.52% | -3.40% | 193.85% | 281.15% | - | Upgrade |
Cost of Revenue | 913.16 | 728.35 | 978.21 | 338.6 | 58.98 | Upgrade |
Gross Profit | 643.12 | 719.09 | 520.24 | 171.34 | 74.81 | Upgrade |
Selling, General & Admin | 141.99 | 146.5 | 95.02 | 48.58 | 26.84 | Upgrade |
Other Operating Expenses | 353.94 | 362.46 | 314.42 | 94.65 | 40.62 | Upgrade |
Operating Expenses | 535.53 | 547.85 | 432.93 | 158.1 | 70.8 | Upgrade |
Operating Income | 107.59 | 171.24 | 87.31 | 13.24 | 4.01 | Upgrade |
Interest Expense | -37.31 | -40.35 | -30.02 | -10.52 | -2.7 | Upgrade |
Interest & Investment Income | 14.11 | 1.2 | 0.89 | 0.03 | 0.06 | Upgrade |
Other Non Operating Income (Expenses) | 0.29 | -2.39 | -1.02 | -0.82 | -0.68 | Upgrade |
EBT Excluding Unusual Items | 84.69 | 129.69 | 57.16 | 1.93 | 0.69 | Upgrade |
Gain (Loss) on Sale of Assets | 0.32 | 0.18 | -0.04 | -0.03 | 0.27 | Upgrade |
Other Unusual Items | - | -6.58 | -0.04 | 0.96 | 0.01 | Upgrade |
Pretax Income | 85 | 123.3 | 57.08 | 2.86 | 0.96 | Upgrade |
Income Tax Expense | 22.21 | 30.58 | 13.53 | 0.74 | 0.46 | Upgrade |
Net Income | 62.8 | 92.72 | 43.55 | 2.12 | 0.51 | Upgrade |
Net Income to Common | 62.8 | 92.72 | 43.55 | 2.12 | 0.51 | Upgrade |
Net Income Growth | -32.27% | 112.92% | 1950.19% | 318.11% | - | Upgrade |
Shares Outstanding (Basic) | 12 | 8 | 8 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 12 | 8 | 8 | 27 | 5 | Upgrade |
Shares Change (YoY) | 52.14% | 0.40% | -71.65% | 434.67% | 2.23% | Upgrade |
EPS (Basic) | 5.34 | 11.99 | 5.66 | 0.43 | 0.10 | Upgrade |
EPS (Diluted) | 5.34 | 11.99 | 5.66 | 0.08 | 0.10 | Upgrade |
EPS Growth | -55.47% | 112.01% | 7131.87% | -21.80% | - | Upgrade |
Free Cash Flow | -175.32 | 11.37 | -75.28 | -75.99 | -102.19 | Upgrade |
Free Cash Flow Per Share | -14.91 | 1.47 | -9.78 | -2.80 | -20.12 | Upgrade |
Gross Margin | 41.32% | 49.68% | 34.72% | 33.60% | 55.92% | Upgrade |
Operating Margin | 6.91% | 11.83% | 5.83% | 2.60% | 3.00% | Upgrade |
Profit Margin | 4.04% | 6.41% | 2.91% | 0.42% | 0.38% | Upgrade |
Free Cash Flow Margin | -11.27% | 0.78% | -5.02% | -14.90% | -76.38% | Upgrade |
EBITDA | 146.9 | 210.14 | 110.81 | 27.89 | 7.23 | Upgrade |
EBITDA Margin | 9.44% | 14.52% | 7.40% | 5.47% | 5.40% | Upgrade |
D&A For EBITDA | 39.31 | 38.9 | 23.5 | 14.64 | 3.22 | Upgrade |
EBIT | 107.59 | 171.24 | 87.31 | 13.24 | 4.01 | Upgrade |
EBIT Margin | 6.91% | 11.83% | 5.83% | 2.60% | 3.00% | Upgrade |
Effective Tax Rate | 26.13% | 24.80% | 23.71% | 25.71% | 47.25% | Upgrade |
Revenue as Reported | 1,571 | 1,449 | 1,499 | 510.93 | 134.13 | Upgrade |
Advertising Expenses | 0.17 | 1.47 | 1.8 | - | - | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.