Naman Industries Proxima Limited (NSE:NAMAN)

Naman Industries Proxima Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	-6.34	-22.82	62.8	92.72	43.55	2.12
Depreciation & Amortization	32.78	33.41	39.6	38.9	23.5	14.64
Other Amortization	0.62	0.62	-	-	-	0.23
Loss (Gain) From Sale of Assets	0.16	0.07	-0.32	0.18	0.04	0.03
Other Operating Activities	16.84	5.32	14.87	51.01	32.57	10.45
Change in Accounts Receivable	-102.24	-25.68	-113.18	66.95	-167.4	-18.8
Change in Inventory	26.71	36.69	-77.72	-150.57	-24.78	-86.9
Change in Accounts Payable	94.15	4.49	-20.48	-22.65	102.68	44.39
Change in Other Net Operating Assets	-101.41	-102.85	-0.54	-3.57	-17.45	-6.27
Operating Cash Flow	-38.75	-70.74	-94.96	72.97	-7.31	-40.1
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-88.89	-73.98	-80.36	-61.6	-67.98	-35.89
Sale of Property, Plant & Equipment	2.19	2.27	0.52	0.55	-	0.09
Investment in Securities	65.66	212.96	-230.01	-	-0.9	-0.86
Other Investing Activities	17.43	17.11	14.11	1.2	0.89	0.03
Investing Cash Flow	-3.6	158.35	-295.75	-59.85	-67.98	-36.64

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	70.96	-	57.53	100.78	60.77
Long-Term Debt Issued	-	-	-	-	4.64	25.23
Total Debt Issued	73.83	70.96	-	57.53	105.42	86
Short-Term Debt Repaid	-	-	-150.77	-	-	-
Long-Term Debt Repaid	-	-13.28	-29.43	-16.61	-	-
Total Debt Repaid	-7.6	-13.28	-180.2	-16.61	-	-
Net Debt Issued (Repaid)	66.23	57.68	-180.2	40.92	105.42	86
Issuance of Common Stock	-	-	348.39	248.04	-	5
Other Financing Activities	-25.56	-26.34	-37.57	-42.8	-31.04	-11.34
Financing Cash Flow	40.68	31.34	130.61	246.15	74.37	79.66

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	0	-0	-	-	-	-
Net Cash Flow	-1.67	118.94	-260.1	259.27	-0.92	2.92

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-127.64	-144.72	-175.32	11.37	-75.28	-75.99
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	-7.87%	-10.15%	-11.27%	0.78%	-5.02%	-14.90%
Free Cash Flow Per Share	-9.76	-11.08	-14.91	1.47	-9.78	-2.80
Levered Free Cash Flow	-51.48	-64.58	-210.24	-26.01	-76.02	-84.32
Unlevered Free Cash Flow	-35.98	-48.59	-186.93	-0.79	-57.25	-77.74

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	25.55	26.34	37.57	42.8	31.04	11.34
Cash Income Tax Paid	-	1.15	33.26	25.17	11.48	2.3
Change in Working Capital	-82.8	-87.34	-211.91	-109.84	-106.96	-67.58

Data Source: S&P Global Market Intelligence Last updated: Oct 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 7, 2026

Data Sources Report a data error