Narmada Agrobase Limited (NSE:NARMADA)
India
· Delayed Price · Currency is INR 16.97
-0.31 (-1.79%)
May 21, 2025, 3:29 PM IST
Narmada Agrobase Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 551.27 | 503.21 | 500.26 | 349.74 | 582.57 | 615.85 | Upgrade
|
| Revenue Growth (YoY) | 10.62% | 0.59% | 43.04% | -39.97% | -5.40% | 29.65% | Upgrade
|
| Cost of Revenue | 445.27 | 431.53 | 433.74 | 294.79 | 520.32 | 553.15 | Upgrade
|
| Gross Profit | 106.01 | 71.68 | 66.52 | 54.95 | 62.25 | 62.7 | Upgrade
|
| Selling, General & Admin | 15.01 | 14.93 | 18.12 | 12.18 | 14.58 | 12.73 | Upgrade
|
| Other Operating Expenses | 29.63 | 31.57 | 28.21 | 22.85 | 25.22 | 25.47 | Upgrade
|
| Operating Expenses | 47.16 | 49.26 | 49.49 | 38.68 | 44 | 42.23 | Upgrade
|
| Operating Income | 58.85 | 22.41 | 17.02 | 16.27 | 18.25 | 20.48 | Upgrade
|
| Interest Expense | -9.12 | -9.31 | -8.27 | -7.69 | -8.29 | -9.91 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.72 | 0.5 | 0.6 | 0.49 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.46 | -0.29 | -0.36 | -0.47 | 0.03 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 52.91 | 13.53 | 8.9 | 8.72 | 10.47 | 10.54 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.39 | - | Upgrade
|
| Pretax Income | 52.91 | 13.53 | 8.9 | 8.72 | 10.08 | 10.54 | Upgrade
|
| Income Tax Expense | 13.71 | 3.34 | 2.38 | 2.64 | 3.25 | 2.66 | Upgrade
|
| Net Income | 39.2 | 10.19 | 6.52 | 6.08 | 6.83 | 7.88 | Upgrade
|
| Net Income to Common | 39.2 | 10.19 | 6.52 | 6.08 | 6.83 | 7.88 | Upgrade
|
| Net Income Growth | 673.04% | 56.30% | 7.34% | -11.04% | -13.36% | 59.15% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 53.78% | - | - | - | -6.55% | 7.01% | Upgrade
|
| EPS (Basic) | 1.87 | 0.75 | 0.48 | 0.45 | 0.50 | 0.54 | Upgrade
|
| EPS (Diluted) | 1.87 | 0.75 | 0.48 | 0.45 | 0.50 | 0.54 | Upgrade
|
| EPS Growth | 404.12% | 56.25% | 7.03% | -10.31% | -8.04% | 48.72% | Upgrade
|
| Free Cash Flow | - | 12.21 | 0.53 | -0.85 | 2.6 | 3.6 | Upgrade
|
| Free Cash Flow Per Share | - | 0.90 | 0.04 | -0.06 | 0.19 | 0.25 | Upgrade
|
| Gross Margin | 19.23% | 14.24% | 13.30% | 15.71% | 10.69% | 10.18% | Upgrade
|
| Operating Margin | 10.67% | 4.45% | 3.40% | 4.65% | 3.13% | 3.33% | Upgrade
|
| Profit Margin | 7.11% | 2.03% | 1.30% | 1.74% | 1.17% | 1.28% | Upgrade
|
| Free Cash Flow Margin | - | 2.43% | 0.11% | -0.24% | 0.45% | 0.58% | Upgrade
|
| EBITDA | 61.31 | 25.18 | 20.18 | 19.93 | 22.45 | 24.5 | Upgrade
|
| EBITDA Margin | 11.12% | 5.00% | 4.04% | 5.70% | 3.85% | 3.98% | Upgrade
|
| D&A For EBITDA | 2.46 | 2.76 | 3.16 | 3.66 | 4.2 | 4.02 | Upgrade
|
| EBIT | 58.85 | 22.41 | 17.02 | 16.27 | 18.25 | 20.48 | Upgrade
|
| EBIT Margin | 10.67% | 4.45% | 3.40% | 4.65% | 3.13% | 3.33% | Upgrade
|
| Effective Tax Rate | 25.91% | 24.66% | 26.73% | 30.30% | 32.24% | 25.20% | Upgrade
|
| Revenue as Reported | 554.74 | 503.92 | 500.76 | 350.34 | 583.32 | 616.19 | Upgrade
|
| Advertising Expenses | - | 0.33 | 0.6 | 0.41 | - | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.