Narmada Agrobase Limited (NSE:NARMADA)
11.81
-0.02 (-0.17%)
Nov 11, 2026, 2:18 PM IST
Narmada Agrobase Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 114.52 | 1.78 | 3.86 | 4.61 | 5.5 | 6.52 |
Short-Term Investments | - | 3.2 | 3.03 | 2.88 | - | - |
Cash & Short-Term Investments | 114.52 | 4.98 | 6.89 | 7.49 | 5.5 | 6.52 |
Cash Growth | 1.52% | -27.75% | -7.92% | 36.03% | -15.53% | 43.91% |
Accounts Receivable | 370.71 | 353.7 | 190.58 | 133.19 | 132.24 | 144.07 |
Other Receivables | - | 0.12 | 0.16 | - | - | - |
Receivables | 371.3 | 354.24 | 190.74 | 133.19 | 132.24 | 144.07 |
Inventory | 123.93 | 141.04 | 234.44 | 99.99 | 90.15 | 62.68 |
Prepaid Expenses | - | 0.4 | 0.3 | 0.14 | 0.34 | 0.26 |
Other Current Assets | 10.63 | 104.76 | 155.1 | 1.73 | 4.49 | 4.5 |
Total Current Assets | 620.38 | 605.42 | 587.46 | 242.54 | 232.72 | 218.02 |
Property, Plant & Equipment | 28.05 | 29.1 | 29.86 | 31.75 | 34.37 | 37.54 |
Long-Term Investments | 23.39 | 20.19 | 3.03 | 2.88 | 0 | - |
Long-Term Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Deferred Tax Assets | 0.43 | 0.17 | - | - | - | - |
Other Long-Term Assets | 5.69 | 2.4 | 2.4 | 2.48 | 3.18 | 3.33 |
Total Assets | 746.14 | 722.54 | 664.64 | 279.65 | 273.2 | 264.97 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 21.16 | 12.43 | 2.15 | 7.51 | 8.59 | 8.14 |
Accrued Expenses | - | 5.01 | 3.1 | 2.95 | 2.96 | 5.12 |
Short-Term Debt | 92.66 | 90.83 | 83.3 | 95.9 | 95.25 | 92.38 |
Current Portion of Long-Term Debt | - | - | - | - | 0.11 | 4.57 |
Current Income Taxes Payable | 9.57 | 10.2 | 5.61 | 2.98 | 1.59 | 1.82 |
Other Current Liabilities | 4.32 | 0.54 | 0.41 | 0.29 | 0.27 | 0.26 |
Total Current Liabilities | 127.7 | 119 | 94.58 | 109.63 | 108.77 | 112.29 |
Long-Term Debt | 7.74 | 10.17 | 11.35 | 0.89 | 5.34 | 0.32 |
Long-Term Deferred Tax Liabilities | - | - | 0.05 | 0.12 | 0.27 | 0.06 |
Other Long-Term Liabilities | -0 | 0 | - | - | - | -0 |
Total Liabilities | 135.44 | 129.17 | 105.98 | 110.63 | 114.38 | 112.68 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 379.36 | 379.36 | 379.36 | 135.49 | 135.49 | 135.49 |
Additional Paid-In Capital | - | 104.89 | 104.89 | - | - | - |
Retained Earnings | - | 109.12 | 74.41 | 33.53 | 23.33 | - |
Comprehensive Income & Other | 231.34 | - | - | 0 | 0 | 16.81 |
Shareholders' Equity | 610.7 | 593.37 | 558.66 | 169.02 | 158.82 | 152.3 |
Total Liabilities & Equity | 746.14 | 722.54 | 664.64 | 279.65 | 273.2 | 264.97 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 100.4 | 100.99 | 94.66 | 96.79 | 100.69 | 97.28 |
Net Cash (Debt) | 14.12 | -96.01 | -87.76 | -89.3 | -95.19 | -90.76 |
Net Cash Growth | 89.70% | - | - | - | - | - |
Net Cash Per Share | 0.18 | -1.27 | -1.67 | -3.30 | -3.51 | -3.35 |
Filing Date Shares Outstanding | 80.7 | 75.87 | 75.87 | 27.1 | 27.1 | 27.1 |
Total Common Shares Outstanding | 80.7 | 75.87 | 75.87 | 27.1 | 27.1 | 27.1 |
Working Capital | 492.68 | 486.42 | 492.89 | 132.91 | 123.95 | 105.72 |
Book Value Per Share | 7.57 | 7.82 | 7.36 | 6.24 | 5.86 | 5.62 |
Tangible Book Value | 610.7 | 593.37 | 558.66 | 169.02 | 158.82 | 152.3 |
Tangible Book Value Per Share | 7.57 | 7.82 | 7.36 | 6.24 | 5.86 | 5.62 |
Land | - | 11.24 | 11.24 | 11.24 | 11.24 | 11.24 |
Buildings | - | 25.99 | 25.25 | 24.96 | 24.96 | 24.96 |
Machinery | - | 30.9 | 30.2 | 30.11 | 29.97 | 29.97 |
Construction In Progress | - | - | 0.17 | - | - | - |