NDR Auto Components Limited (NSE:NDRAUTO)
India · Delayed Price · Currency is INR 750.00
-1.55 (-0.21%)
Nov 9, 2026, 3:29 PM IST
NDR Auto Components Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,028 | 8,225 | 7,128 | 6,016 | 3,928 | 2,325 |
Other Revenue | 35.43 | - | - | - | - | - |
| 9,064 | 8,225 | 7,128 | 6,016 | 3,928 | 2,325 | |
Revenue Growth | 20.46% | 15.40% | 18.49% | 53.15% | 68.90% | 103.76% |
Cost of Revenue | 6,775 | 6,186 | 5,472 | 4,696 | 3,005 | 1,803 |
Gross Profit | 2,289 | 2,039 | 1,656 | 1,319 | 922.79 | 522.56 |
Selling, General & Admin | 314.38 | 290.38 | 219.13 | 170.78 | 124.52 | 94.08 |
Other Operating Expenses | 948.83 | 831.72 | 704 | 586.18 | 471.76 | 280.98 |
Operating Expenses | 1,507 | 1,333 | 1,084 | 904.9 | 683.05 | 448.37 |
Operating Income | 782.18 | 705.99 | 571.62 | 414.37 | 239.75 | 74.19 |
Interest Expense | -35.85 | -32.59 | -31.92 | -28.36 | -17.79 | -7.16 |
Interest & Investment Income | 10.61 | 10.61 | 26.07 | 22.71 | 34.37 | 38.25 |
Earnings From Equity Investments | 128.13 | 110.93 | 96.14 | 72.88 | 76.19 | 46.55 |
Currency Exchange Gain (Loss) | 1.02 | 1.02 | 0.47 | 0.68 | -0.03 | 0.49 |
Other Non Operating Income (Expenses) | 1.73 | 1.73 | 7.42 | 9.06 | 28.34 | 36.26 |
EBT Excluding Unusual Items | 887.81 | 797.68 | 669.8 | 491.34 | 360.83 | 188.59 |
Gain (Loss) on Sale of Investments | - | - | 3.27 | 2.49 | -0.87 | - |
Gain (Loss) on Sale of Assets | 0.95 | 0.95 | 2.04 | 0.68 | -7.95 | -7.56 |
Other Unusual Items | -2.3 | -2.3 | 3.99 | - | - | 1.34 |
Pretax Income | 886.46 | 796.33 | 679.09 | 494.51 | 352.01 | 182.37 |
Income Tax Expense | 189.61 | 176.89 | 146.51 | 107.38 | 70.94 | 33.5 |
Net Income | 696.86 | 619.45 | 532.58 | 387.13 | 281.07 | 148.87 |
Net Income to Common | 696.86 | 619.45 | 532.58 | 387.13 | 281.07 | 148.87 |
Net Income Growth | 19.69% | 16.31% | 37.57% | 37.73% | 88.81% | 74.49% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 29.29 | 26.04 | 22.39 | 16.28 | 11.82 | 6.26 |
EPS (Diluted) | 29.29 | 26.04 | 22.39 | 16.28 | 11.81 | 6.26 |
EPS Growth | 19.65% | 16.30% | 37.56% | 37.76% | 88.78% | 74.49% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 108.11 | -363.18 | 358.36 | -68.49 | 20.36 | -286.99 |
Free Cash Flow Per Share | 4.54 | -15.27 | 15.07 | -2.88 | 0.86 | -12.07 |
Dividend Per Share | - | 4.000 | 2.750 | 1.875 | 1.250 | 0.625 |
Dividend Growth | - | 45.45% | 46.67% | 50.00% | 100.00% | 150.00% |
Gross Margin | 25.25% | 24.79% | 23.23% | 21.93% | 23.49% | 22.47% |
Operating Margin | 8.63% | 8.58% | 8.02% | 6.89% | 6.10% | 3.19% |
Profit Margin | 7.69% | 7.53% | 7.47% | 6.44% | 7.16% | 6.40% |
Free Cash Flow Margin | 1.19% | -4.42% | 5.03% | -1.14% | 0.52% | -12.34% |
EBITDA | 973.42 | 864.58 | 689.44 | 519.84 | 299.84 | 136.05 |
EBITDA Margin | 10.74% | 10.51% | 9.67% | 8.64% | 7.63% | 5.85% |
D&A For EBITDA | 191.24 | 158.59 | 117.83 | 105.48 | 60.1 | 61.86 |
EBIT | 782.18 | 705.99 | 571.62 | 414.37 | 239.75 | 74.19 |
EBIT Margin | 8.63% | 8.58% | 8.02% | 6.89% | 6.10% | 3.19% |
Effective Tax Rate | 21.39% | 22.21% | 21.57% | 21.71% | 20.15% | 18.37% |
Revenue as Reported | 9,093 | 8,254 | 7,171 | 6,052 | 3,991 | 2,402 |