New Delhi Television Limited (NSE:NDTV)
India · Delayed Price · Currency is INR 66.49
+0.07 (0.11%)
Nov 11, 2026, 2:14 PM IST
New Delhi Television Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,451 | 5,283 | 4,650 | 3,700 | 3,859 | 3,964 | |
Revenue Growth | 11.30% | 13.60% | 25.68% | -4.11% | -2.66% | 10.84% |
Cost of Revenue | 4,881 | 4,588 | 3,750 | 2,630 | 2,288 | 1,963 |
Gross Profit | 569.33 | 694.93 | 900.18 | 1,070 | 1,571 | 2,001 |
Selling, General & Admin | 3,211 | 3,300 | 2,688 | 1,359 | 978.33 | 882.17 |
Other Operating Expenses | -0.47 | -0.47 | -0.66 | -0.52 | -1.75 | -2.27 |
Operating Expenses | 3,603 | 3,656 | 2,932 | 1,453 | 1,170 | 1,187 |
Operating Income | -3,034 | -2,961 | -2,032 | -383.2 | 401.02 | 814.32 |
Interest Expense | -246.61 | -292.11 | -197.43 | -43.29 | -20.64 | -97.42 |
Interest & Investment Income | 20.57 | 20.57 | 30.09 | 48.63 | 67.18 | 31.27 |
Earnings From Equity Investments | -4.37 | -4.97 | -5.83 | 2.07 | 4.86 | 23.61 |
Currency Exchange Gain (Loss) | - | - | 1.39 | - | 6.4 | 0.57 |
Other Non Operating Income (Expenses) | -14 | -13.7 | -3.22 | -0.33 | -3.05 | 23.49 |
EBT Excluding Unusual Items | -3,278 | -3,251 | -2,207 | -376.12 | 455.77 | 795.84 |
Merger & Restructuring Charges | - | - | - | - | -32.45 | - |
Gain (Loss) on Sale of Investments | 3.37 | 3.37 | - | 26.25 | - | 76 |
Gain (Loss) on Sale of Assets | 44.79 | 44.79 | - | - | - | - |
Other Unusual Items | -4.1 | -4.1 | 36 | 149.35 | 209.04 | 89.39 |
Pretax Income | -3,234 | -3,207 | -2,171 | -200.52 | 632.36 | 961.23 |
Income Tax Expense | 8.45 | 24.55 | 9.64 | 13.15 | 103.02 | 113.61 |
Earnings From Continuing Operations | -3,242 | -3,232 | -2,180 | -213.67 | 529.34 | 847.62 |
Minority Interest in Earnings | 12.06 | 5.56 | 19.23 | 11.38 | -42.03 | -49.21 |
Net Income | -3,230 | -3,226 | -2,161 | -202.29 | 487.31 | 798.41 |
Net Income to Common | -3,230 | -3,226 | -2,161 | -202.29 | 487.31 | 798.41 |
Net Income Growth | - | - | - | - | -38.96% | 12.62% |
Shares Outstanding (Basic) | 112 | 88 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 112 | 88 | 64 | 64 | 64 | 64 |
Shares Change | 73.25% | 35.75% | - | - | - | - |
EPS (Basic) | -28.92 | -36.86 | -33.52 | -3.14 | 7.56 | 12.38 |
EPS (Diluted) | -28.92 | -36.86 | -33.52 | -3.14 | 7.56 | 12.38 |
EPS Growth | - | - | - | - | -38.95% | 12.58% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,799 | -2,916 | -2,233 | -1,047 | -240.06 | 1,482 |
Free Cash Flow Per Share | -25.06 | -33.32 | -34.64 | -16.23 | -3.72 | 22.99 |
Gross Margin | 10.45% | 13.15% | 19.36% | 28.92% | 40.71% | 50.48% |
Operating Margin | -55.65% | -56.05% | -43.69% | -10.36% | 10.39% | 20.54% |
Profit Margin | -59.26% | -61.07% | -46.47% | -5.47% | 12.63% | 20.14% |
Free Cash Flow Margin | -51.36% | -55.20% | -48.03% | -28.28% | -6.22% | 37.39% |
EBITDA | -2,747 | -2,710 | -1,869 | -325.4 | 455.29 | 859.88 |
EBITDA Margin | -50.40% | -51.30% | -40.20% | -8.79% | 11.80% | 21.69% |
D&A For EBITDA | 286.46 | 250.76 | 162.22 | 57.8 | 54.27 | 45.56 |
EBIT | -3,034 | -2,961 | -2,032 | -383.2 | 401.02 | 814.32 |
EBIT Margin | -55.65% | -56.05% | -43.69% | -10.36% | 10.39% | 20.54% |
Effective Tax Rate | - | - | - | - | 16.29% | 11.82% |
Revenue as Reported | 5,571 | 5,403 | 4,722 | 3,927 | 3,998 | 4,191 |
Advertising Expenses | - | 22.6 | 9.72 | 3.96 | 5.86 | 4.3 |