Next Mediaworks Limited (NSE:NEXTMEDIA)
India · Delayed Price · Currency is INR 3.920
+0.030 (0.77%)
Sep 11, 2026, 3:24 PM IST
Next Mediaworks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | - | - | 383.7 | 362.5 | 256.6 |
| - | - | - | 383.7 | 362.5 | 256.6 | |
Revenue Growth | - | - | - | 5.85% | 41.27% | 31.66% |
Cost of Revenue | - | 0.1 | 3.4 | 231.1 | 229.6 | 229.9 |
Gross Profit | - | -0.1 | -3.4 | 152.6 | 132.9 | 26.7 |
Selling, General & Admin | - | 0.1 | 0.1 | 50.3 | 33.2 | 24.5 |
Other Operating Expenses | 2.2 | 2.2 | 7.3 | 124.3 | 117.4 | 103 |
Operating Expenses | 2.2 | 2.3 | 7.4 | 259.7 | 239.3 | 220.6 |
Operating Income | -2.2 | -2.4 | -10.8 | -107.1 | -106.4 | -193.9 |
Interest Expense | -45.9 | -45.2 | -43.6 | -206.6 | -183.1 | -156.3 |
Interest & Investment Income | - | 1.8 | 3.3 | 2 | 1.9 | 4.1 |
Other Non Operating Income (Expenses) | 2.9 | - | - | 37.6 | 36.9 | 33.7 |
EBT Excluding Unusual Items | -45.2 | -45.8 | -51.1 | -274.1 | -250.7 | -312.4 |
Asset Writedown | - | - | - | -117.7 | - | - |
Other Unusual Items | -7.2 | -7 | 90.5 | 4.6 | 7.4 | 5.2 |
Pretax Income | -52.4 | -52.8 | 39.4 | -387.2 | -243.3 | -307.2 |
Income Tax Expense | -2.5 | - | - | - | 0.4 | 0.3 |
Earnings From Continuing Operations | -49.9 | -52.8 | 39.4 | -387.2 | -243.7 | -307.5 |
Minority Interest in Earnings | - | - | - | 165.4 | 102.2 | 137.3 |
Net Income | -49.9 | -52.8 | 39.4 | -221.8 | -141.5 | -170.2 |
Net Income to Common | -49.9 | -52.8 | 39.4 | -221.8 | -141.5 | -170.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change | -1.71% | - | - | - | - | - |
EPS (Basic) | -0.75 | -0.79 | 0.59 | -3.32 | -2.12 | -2.54 |
EPS (Diluted) | -0.75 | -0.79 | 0.59 | -3.32 | -2.12 | -2.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -0.9 | -4.3 | 15.3 | -27.8 | -112.5 |
Free Cash Flow Per Share | - | -0.01 | -0.06 | 0.23 | -0.42 | -1.68 |
Gross Margin | - | - | - | 39.77% | 36.66% | 10.41% |
Operating Margin | - | - | - | -27.91% | -29.35% | -75.56% |
Profit Margin | - | - | - | -57.81% | -39.03% | -66.33% |
Free Cash Flow Margin | - | - | - | 3.99% | -7.67% | -43.84% |
EBITDA | - | 39.2 | 30.8 | -41.9 | -38.9 | -124.4 |
EBITDA Margin | - | - | - | -10.92% | -10.73% | -48.48% |
D&A For EBITDA | - | 41.6 | 41.6 | 65.2 | 67.5 | 69.5 |
EBIT | -2.2 | -2.4 | -10.8 | -107.1 | -106.4 | -193.9 |
EBIT Margin | - | - | - | -27.91% | -29.35% | -75.56% |
Revenue as Reported | 2.9 | 2 | 5.6 | 427.9 | 408.7 | 302.2 |
Advertising Expenses | - | 0.1 | 0.1 | 36 | 19.3 | 14.6 |