Nirman Agri Genetics Limited (NSE:NIRMAN)
India · Delayed Price · Currency is INR 45.10
-1.30 (-2.80%)
Jun 18, 2026, 12:02 PM IST
Nirman Agri Genetics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,966 | 2,365 | 633.37 | 286.08 | 134.89 | |
Revenue Growth (YoY) | -16.89% | 273.43% | 121.40% | 112.08% | 105.87% |
Cost of Revenue | 1,752 | 2,052 | 493.55 | 226.12 | 94.27 |
Gross Profit | 213.37 | 313.36 | 139.83 | 59.96 | 40.62 |
Selling, General & Admin | 9.92 | 23.09 | 15.47 | 9.82 | 5.49 |
Other Operating Expenses | 15.13 | 24.75 | 9.47 | 5.54 | 0.88 |
Operating Expenses | 31.84 | 54.22 | 28.11 | 16.27 | 6.4 |
Operating Income | 181.53 | 259.14 | 111.72 | 43.69 | 34.22 |
Interest Expense | - | -0.16 | -2.24 | -0.13 | - |
Interest & Investment Income | - | 1.84 | - | - | - |
Currency Exchange Gain (Loss) | - | -0.08 | -0.08 | -0.97 | - |
Other Non Operating Income (Expenses) | - | - | -0.02 | -0.01 | -0.01 |
Pretax Income | 181.53 | 260.74 | 109.38 | 42.58 | 34.21 |
Income Tax Expense | 5.48 | 7.88 | 5.33 | 2.52 | 8.61 |
Net Income | 176.05 | 252.86 | 104.05 | 40.05 | 25.6 |
Net Income to Common | 176.05 | 252.86 | 104.05 | 40.05 | 25.6 |
Net Income Growth | -30.38% | 143.03% | 159.76% | 56.45% | 2630.26% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 6 | 3 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 6 | 3 |
Shares Change (YoY) | - | - | 34.37% | 132.84% | - |
EPS (Basic) | 21.98 | 31.57 | 12.99 | 6.72 | 10.00 |
EPS (Diluted) | 21.98 | 31.57 | 12.99 | 6.72 | 10.00 |
EPS Growth | -30.38% | 143.03% | 93.31% | -32.81% | 2630.26% |
Free Cash Flow | -247.26 | -333.84 | 41.9 | -6.41 | 0.07 |
Free Cash Flow Per Share | -30.87 | -41.68 | 5.23 | -1.07 | 0.03 |
Dividend Per Share | - | 2.000 | 2.000 | - | - |
Gross Margin | 10.85% | 13.25% | 22.08% | 20.96% | 30.11% |
Operating Margin | 9.23% | 10.96% | 17.64% | 15.27% | 25.37% |
Profit Margin | 8.96% | 10.69% | 16.43% | 14.00% | 18.98% |
Free Cash Flow Margin | -12.58% | -14.12% | 6.62% | -2.24% | 0.05% |
EBITDA | 188.33 | 265.42 | 114.89 | 44.6 | 34.24 |
EBITDA Margin | 9.58% | 11.22% | 18.14% | 15.59% | 25.39% |
D&A For EBITDA | 6.8 | 6.28 | 3.17 | 0.91 | 0.02 |
EBIT | 181.53 | 259.14 | 111.72 | 43.69 | 34.22 |
EBIT Margin | 9.23% | 10.96% | 17.64% | 15.27% | 25.37% |
Effective Tax Rate | 3.02% | 3.02% | 4.87% | 5.93% | 25.17% |
Revenue as Reported | 1,966 | 2,367 | 633.37 | 286.08 | 134.89 |
Advertising Expenses | - | 4.71 | 0.1 | - | 0 |