Nirman Agri Genetics Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	104.05	40.05	25.6	0.94
Depreciation & Amortization	3.17	0.91	0.02	-
Other Operating Activities	5.53	2.67	0.2	0
Change in Accounts Receivable	-	-	-36.12	-10.54
Change in Inventory	-35.84	-40.48	-4.43	-3.45
Change in Accounts Payable	49.38	-5.91	6.07	6.45
Change in Other Net Operating Assets	-78.72	3.78	8.8	2.02
Operating Cash Flow	47.57	1.02	0.14	-4.58
Operating Cash Flow Growth	4577.15%	649.19%	-	-
Capital Expenditures	-	-7.42	-0.07	-
Sale of Property, Plant & Equipment	2.63	-	-	-
Investment in Securities	-	-0.17	-	-
Other Investing Activities	0.35	-0.67	-0.6	-
Investing Cash Flow	-18.58	-207.2	-0.67	-
Total Debt Issued	-	-	-	17
Long-Term Debt Repaid	-5.65	-4.97	-	-
Net Debt Issued (Repaid)	-5.65	-4.97	-	17
Issuance of Common Stock	-	242.03	2.55	0.17
Other Financing Activities	-8.9	-39.12	-0.01	-0
Financing Cash Flow	-14.55	197.94	2.54	17.17
Net Cash Flow	14.45	-8.24	2	12.59
Free Cash Flow	47.57	-6.41	0.07	-4.58
Free Cash Flow Margin	7.51%	-2.24%	0.05%	-6.99%
Free Cash Flow Per Share	7.98	-1.07	0.03	-1.79
Cash Interest Paid	0.16	0.13	-	0
Cash Income Tax Paid	-	-	8.42	0.33
Levered Free Cash Flow	5.44	-20.88	-6.24	-
Unlevered Free Cash Flow	6.84	-20.8	-6.24	-
Change in Net Working Capital	66.16	41.59	27.58	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.