Norben Tea & Exports Limited (NSE:NORBTEAEXP)
63.00
+2.04 (3.35%)
Nov 12, 2026, 3:29 PM IST
Norben Tea & Exports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 84.71 | 80.69 | 76.52 | 65.75 | 77.76 | 59.67 |
| 84.71 | 80.69 | 76.52 | 65.75 | 77.76 | 59.67 | |
Revenue Growth | 26.04% | 5.44% | 16.38% | -15.44% | 30.31% | -20.29% |
Cost of Revenue | 0.36 | 0.41 | -3.24 | 4.51 | -0.56 | -3.09 |
Gross Profit | 84.35 | 80.28 | 79.77 | 61.25 | 78.32 | 62.76 |
Selling, General & Admin | 44.45 | 44.41 | 41.88 | 42.35 | 42.36 | 36.38 |
Other Operating Expenses | 19.86 | 22.6 | 22.52 | 19.5 | 19.13 | 17.25 |
Operating Expenses | 70.25 | 73.05 | 70.43 | 67.66 | 66.98 | 58.85 |
Operating Income | 14.1 | 7.23 | 9.34 | -6.41 | 11.34 | 3.91 |
Interest Expense | -9.8 | -9.26 | -11.08 | -10.54 | -8.11 | -6.31 |
Interest & Investment Income | 0.38 | 0.38 | 0.21 | 0.22 | 0.21 | 0.05 |
Other Non Operating Income (Expenses) | 0.42 | 0.05 | -0.2 | -0.07 | -0.14 | 0.27 |
EBT Excluding Unusual Items | 5.11 | -1.6 | -1.73 | -16.81 | 3.3 | -2.07 |
Gain (Loss) on Sale of Investments | 0 | 0 | - | 0.01 | 0.03 | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.03 | 0.05 | 0.04 |
Pretax Income | 5.11 | -1.6 | -1.73 | -16.84 | 3.38 | -2.03 |
Income Tax Expense | 1.35 | 1.35 | 0.04 | 0.17 | 1.26 | 0.64 |
Net Income | 3.76 | -2.95 | -1.77 | -17.01 | 2.12 | -2.66 |
Net Income to Common | 3.76 | -2.95 | -1.77 | -17.01 | 2.12 | -2.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 15 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 16 | 15 | 12 | 12 | 12 | 12 |
Shares Change | 22.43% | 24.71% | 0.14% | - | - | - |
EPS (Basic) | 0.24 | -0.20 | -0.15 | -1.45 | 0.18 | -0.23 |
EPS (Diluted) | 0.24 | -0.20 | -0.15 | -1.45 | 0.18 | -0.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 6.29 | -15.35 | -7.88 | -2.98 | -5.18 | -6.7 |
Free Cash Flow Per Share | 0.40 | -1.05 | -0.67 | -0.25 | -0.44 | -0.57 |
Gross Margin | 99.58% | 99.50% | 104.24% | 93.15% | 100.73% | 105.17% |
Operating Margin | 16.65% | 8.96% | 12.20% | -9.75% | 14.59% | 6.55% |
Profit Margin | 4.44% | -3.65% | -2.31% | -25.87% | 2.73% | -4.46% |
Free Cash Flow Margin | 7.42% | -19.02% | -10.30% | -4.53% | -6.67% | -11.23% |
EBITDA | 20.04 | 13.27 | 15.37 | -0.61 | 16.83 | 9.13 |
EBITDA Margin | 23.66% | 16.45% | 20.08% | -0.92% | 21.64% | 15.30% |
D&A For EBITDA | 5.94 | 6.04 | 6.03 | 5.81 | 5.49 | 5.22 |
EBIT | 14.1 | 7.23 | 9.34 | -6.41 | 11.34 | 3.91 |
EBIT Margin | 16.65% | 8.96% | 12.20% | -9.75% | 14.59% | 6.55% |
Effective Tax Rate | 26.36% | - | - | - | 37.24% | - |
Revenue as Reported | 85.74 | 81.34 | 76.78 | 66.09 | 78.05 | 60.34 |